XML 11 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flow from operating activities    
Income before tax $ 4,857 $ 5,132
Finance (income) expenses, net (579) 79
Adjustments for non-cash items:    
Depreciation and amortization 1,826 582
Movements in credit loss allowance and write offs 525 140
Share option charge 724 818
Cash flows from operating activities before changes in working capital 7,353 6,751
Changes in working capital    
Trade and other receivables (5,085) (1,257)
Trade and other payables 1,318 1,246
Cash flows generated by operating activities 3,586 6,740
Cash flows from investing activities    
Acquisition of property and equipment (143) (30)
Acquisition of intangible assets (2,069) (313)
Acquisition of subsidiaries, net of cash acquired (19,295)  
Cash flows used in investing activities (21,507) (343)
Cash flows from financing activities    
Interest paid (120) (120)
Principal paid on lease liability (86) (46)
Interest paid on lease liability (50) (49)
Cash flows used in financing activities (256) (215)
Net movement in cash and cash equivalents (18,177) 6,181
Cash and cash equivalents at beginning of period 51,047 8,225
Net foreign exchange differences on cash and cash equivalents 199 (371)
Cash and cash equivalents at end of the period $ 33,069 $ 14,035