XML 10 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Share Capital
Capital Reserve
Share Options and Warrants Reserve
Foreign Exchange Translation Reserve
Retained Earnings
Beginning balance at Dec. 31, 2020 $ 34,212 $ 64 $ 19,979 $ 296 $ 2,530 $ 11,343
Transactions with owners            
Movements in share option and warrants reserve 170     170    
Increase (decrease) through transactions with owners, equity 170     170    
Net income 4,466         4,466
Exchange differences on translating foreign currencies (1,692)       (1,692)  
Ending balance at Mar. 31, 2021 37,156 $ 64 19,979 466 838 15,809
Beginning balance at Dec. 31, 2021 79,909   55,953 2,442 (2,282) 23,796
Transactions with owners            
Issue of share capital 7,809   7,809      
Movements in share option and warrants reserve 724   99 625    
Increase (decrease) through transactions with owners, equity 8,533   7,908 625 0 0
Net income 4,488         4,488
Exchange differences on translating foreign currencies (1,368)       (1,368)  
Ending balance at Mar. 31, 2022 $ 91,562   $ 63,861 $ 3,067 $ (3,650) $ 28,284