XML 9 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Financial Position (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Non-current assets        
Property and equipment $ 635 $ 569 $ 488 $ 515
Intangible assets 88,813 25,419 22,365 23,560
Right-of-use assets 2,082 1,465 1,659 1,799
Deferred tax asset 3,030 7,028    
Total non-current assets 94,560 34,481    
Current assets        
Trade and other receivables 11,983 5,497    
Cash and cash equivalents 33,069 51,047 14,035 8,225
Total current assets 45,052 56,544    
Total assets 139,612 91,025    
Equity        
Share capital     64 64
Capital reserve 63,861 55,953    
Share options and warrants reserve 3,067 2,442 466 296
Foreign exchange translation reserve (3,650) (2,282)    
Retained earnings 28,284 23,796    
Total equity 91,562 79,909 $ 37,156 $ 34,212
Non-current liabilities        
Deferred consideration 4,560      
Contingent consideration 20,437      
Lease liability 1,769 1,286    
Total non-current liabilities 26,766 1,286    
Current liabilities        
Trade and other payables 6,593 3,291    
Deferred consideration 2,690      
Other liability 4,324      
Borrowings and accrued interest 6,000 5,944    
Lease liability 549 393    
Income tax payable 1,128 202    
Total current liabilities 21,284 9,830    
Total liabilities 48,050 11,116    
Total equity and liabilities $ 139,612 $ 91,025