0000950170-22-010898.txt : 20220531 0000950170-22-010898.hdr.sgml : 20220531 20220531085743 ACCESSION NUMBER: 0000950170-22-010898 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 107 CONFORMED PERIOD OF REPORT: 20220331 FILED AS OF DATE: 20220531 DATE AS OF CHANGE: 20220531 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Gambling.com Group Ltd CENTRAL INDEX KEY: 0001839799 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION [7990] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-40634 FILM NUMBER: 22980783 BUSINESS ADDRESS: STREET 1: 22 GRENVILLE STREET CITY: ST. HELIER STATE: Y9 ZIP: JE4 8PX BUSINESS PHONE: 44 1534 676 000 MAIL ADDRESS: STREET 1: 22 GRENVILLE STREET CITY: ST. HELIER STATE: Y9 ZIP: JE4 8PX 6-K 1 gamb-20220331.htm 6-K 6-K
--12-31false0001839799P1Y31 March 2022 0001839799ifrs-full:GrossCarryingAmountMembergamb:ContentAssetsMember2022-03-310001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:GrossCarryingAmountMember2021-03-310001839799ifrs-full:OtherIntangibleAssetsMember2022-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMembergamb:ContentAssetsMember2022-03-310001839799ifrs-full:GrossCarryingAmountMember2022-03-310001839799gamb:PlanAndFoundersAwardMember2022-03-310001839799gamb:EurPerUsdMember2021-12-310001839799ifrs-full:OtherIntangibleAssetsMember2021-01-012021-03-310001839799gamb:RetainedEarningsAccumulatedDeficitMember2022-03-310001839799ifrs-full:CapitalReserveMember2021-12-310001839799gamb:DepreciationOfPropertyAndEquipmentMember2021-01-012021-03-310001839799gamb:ComputerAndOfficeEquipmentMember2020-12-310001839799ifrs-full:LaterThanOneYearMember2021-12-310001839799gamb:EurPerUsdMember2020-12-310001839799ifrs-full:TopOfRangeMember2022-01-012022-03-310001839799ifrs-full:TopOfRangeMembergamb:NDCMediaMember2022-01-012022-03-310001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2022-03-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2021-12-310001839799gamb:TechnologyExpensesMember2021-01-012021-03-310001839799gamb:UKAndIrelandMember2022-01-012022-03-310001839799ifrs-full:CapitalReserveMember2020-12-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2020-12-310001839799gamb:AdvertisingAndOtherMember2022-01-012022-03-310001839799gamb:KeyManagementAndDirectorsMember2021-01-012021-03-310001839799gamb:PlanAndFoundersAwardMember2021-03-310001839799ifrs-full:CreditRiskMembergamb:TradeAndOtherReceivablesExcludingPrepaymentsMember2021-12-310001839799gamb:ShortTermLeasesMember2021-01-012021-03-310001839799ifrs-full:LaterThanOneYearMember2022-03-310001839799gamb:KeyManagementAndExecutiveDirectorsMember2021-12-310001839799gamb:ManagementPerformanceProjections2022To2026Member2022-03-310001839799gamb:ComputerAndOfficeEquipmentMember2021-03-3100018397992021-01-012021-12-310001839799ifrs-full:GrossCarryingAmountMemberifrs-full:TechnologybasedIntangibleAssetsMember2021-03-310001839799gamb:BetweenOneAndTwoMonthsMemberifrs-full:CreditRiskMember2022-03-310001839799ifrs-full:CreditRiskMembergamb:MoreThanThreeMonthsMember2022-03-310001839799ifrs-full:CreditRiskMembergamb:CashAndCashEquivalentMember2022-03-310001839799ifrs-full:GrossCarryingAmountMemberifrs-full:CustomerrelatedIntangibleAssetsMember2021-03-310001839799gamb:PlanAndFoundersAwardMember2021-01-012021-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:LeaseholdImprovementsMember2021-03-310001839799ifrs-full:CreditRiskMember2021-12-310001839799ifrs-full:CreditRiskMembergamb:CustomerOneMember2022-01-012022-03-310001839799gamb:GeneralAndAdministrativeExpensesMember2022-01-012022-03-310001839799gamb:RotoSportsIncMember2022-01-012022-03-310001839799gamb:ShareOptionAndWarrantsReserveMember2022-03-310001839799srt:NorthAmericaMember2022-01-012022-03-310001839799ifrs-full:CreditRiskMember2021-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:OtherIntangibleAssetsMember2021-03-310001839799ifrs-full:CreditRiskMembergamb:CashAndCashEquivalentMember2021-12-310001839799gamb:EurPerUsdMember2022-01-012022-03-310001839799gamb:PlanAndFoundersAwardMember2022-01-012022-03-310001839799gamb:TopTenCustomersMember2022-01-012022-03-310001839799ifrs-full:OtherIntangibleAssetsMember2021-03-310001839799ifrs-full:OtherRelatedPartiesMember2022-01-012022-03-310001839799ifrs-full:CreditRiskMember2020-12-310001839799gamb:EurPerUsdMember2021-01-012021-03-310001839799gamb:ShareOptionAndWarrantsReserveMember2021-03-310001839799gamb:ForeignExchangeTranslationReserveMember2021-01-012021-03-310001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:AccumulatedDepreciationAndAmortisationMember2021-03-3100018397992021-03-310001839799gamb:ShareBasedPaymentsMember2021-01-012021-03-310001839799gamb:ShortTermLeasesMember2022-01-012022-03-310001839799gamb:OtherEuropeMember2021-01-012021-03-310001839799gamb:DepreciationOfPropertyAndEquipmentMember2022-01-012022-03-310001839799gamb:CasinoRevenueMember2021-01-012021-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMember2021-03-310001839799gamb:PlanAndFoundersAwardMember2021-12-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:CustomerrelatedIntangibleAssetsMember2022-03-310001839799gamb:SportsMember2021-01-012021-03-310001839799gamb:AdvertisingAndOtherMember2021-01-012021-03-310001839799ifrs-full:GoodwillMember2022-01-012022-03-310001839799gamb:ExternalMarketingExpensesMember2021-01-012021-03-310001839799gamb:RestOfWorldMember2022-01-012022-03-310001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2022-03-310001839799gamb:OtherProductTypeRevenueMember2021-01-012021-03-310001839799gamb:ComputerAndOfficeEquipmentMember2022-01-012022-03-310001839799gamb:EurPerUsdMember2022-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:OtherIntangibleAssetsMember2022-03-310001839799ifrs-full:LeaseholdImprovementsMember2021-12-310001839799gamb:NDCMediaMemberifrs-full:BottomOfRangeMember2022-01-012022-03-310001839799ifrs-full:GrossCarryingAmountMember2021-03-310001839799ifrs-full:LeaseholdImprovementsMember2022-01-012022-03-310001839799gamb:DomainNamesAndRelatedWebsitesMember2022-03-310001839799gamb:ManagementPerformanceProjections2022To2026Member2021-01-012021-12-310001839799gamb:OtherOperatingExpenseMember2021-01-012021-03-310001839799ifrs-full:GoodwillMember2022-03-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2022-01-012022-03-310001839799ifrs-full:IssuedCapitalMemberifrs-full:TopOfRangeMembergamb:TwoThousandTwentyStockIncentivePlanMember2020-10-222020-10-220001839799gamb:BetweenOneAndTwoMonthsMemberifrs-full:CreditRiskMember2021-12-310001839799ifrs-full:CapitalReserveMember2022-03-310001839799ifrs-full:LeaseholdImprovementsMember2022-03-310001839799gamb:SubscriptionMember2022-01-012022-03-310001839799gamb:ShareCapitalMember2020-12-310001839799gamb:BetweenTwoAndThreeMonthsMemberifrs-full:CreditRiskMember2021-12-310001839799gamb:AmortizationOfRightOfUseAssetsMember2021-01-012021-03-310001839799gamb:BetweenTwoAndThreeMonthsMemberifrs-full:CreditRiskMember2022-03-310001839799gamb:ShareOptionAndWarrantsReserveMember2021-01-012021-03-310001839799ifrs-full:BottomOfRangeMember2022-01-012022-03-310001839799ifrs-full:OtherIntangibleAssetsMember2021-12-310001839799gamb:RetainedEarningsAccumulatedDeficitMember2021-01-012021-03-310001839799gamb:AmortizationOfIntangibleAssetsMember2022-01-012022-03-3100018397992022-03-310001839799gamb:ContentAssetsMember2022-03-310001839799gamb:EurPerUsdMember2021-03-310001839799gamb:CasinoRevenueMember2022-01-012022-03-310001839799gamb:WagesSalariesBenefitsAndSocialSecurityCostsMember2022-01-012022-03-310001839799gamb:ContentAssetsMember2022-03-310001839799ifrs-full:CapitalReserveMember2021-03-310001839799gamb:RotoSportsIncMember2022-01-010001839799gamb:LegalAndConsultancyFeesMember2021-01-012021-03-310001839799ifrs-full:CreditRiskMember2022-01-012022-03-310001839799gamb:RetainedEarningsAccumulatedDeficitMember2021-12-310001839799gamb:ContentAssetsMember2022-01-012022-03-310001839799gamb:ShareOptionAndWarrantsReserveMember2022-01-012022-03-310001839799gamb:NDCMediaMember2022-01-012022-03-310001839799gamb:KeyManagementAndDirectorsMember2022-01-012022-03-310001839799gamb:ComputerAndOfficeEquipmentMemberifrs-full:GrossCarryingAmountMember2022-03-310001839799ifrs-full:LeaseholdImprovementsMember2021-01-012021-03-310001839799ifrs-full:LeaseholdImprovementsMemberifrs-full:GrossCarryingAmountMember2021-03-310001839799ifrs-full:CreditRiskMember2022-03-310001839799ifrs-full:GrossCarryingAmountMemberifrs-full:OtherIntangibleAssetsMember2021-03-310001839799ifrs-full:GrossCarryingAmountMemberifrs-full:TechnologybasedIntangibleAssetsMember2022-03-310001839799ifrs-full:LeaseholdImprovementsMember2020-12-310001839799gamb:PerformanceMarketingMember2021-01-012021-03-310001839799gamb:WagesSalariesBenefitsAndSocialSecurityCostsMember2021-01-012021-03-3100018397992021-12-310001839799gamb:OtherOperatingExpenseMember2022-01-012022-03-310001839799gamb:ManagementPerformanceProjections2022To2026Member2022-01-012022-03-310001839799gamb:LegalAndConsultancyFeesMember2022-01-012022-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:LeaseholdImprovementsMember2022-03-310001839799ifrs-full:CreditRiskMembergamb:CustomerOneMember2021-01-012021-03-310001839799gamb:ForeignExchangeTranslationReserveMember2022-03-310001839799gamb:MobileAppsMember2022-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:TechnologybasedIntangibleAssetsMember2021-03-310001839799gamb:OtherEuropeMember2022-01-012022-03-310001839799ifrs-full:LeaseholdImprovementsMember2021-03-310001839799ifrs-full:CapitalReserveMember2022-01-012022-03-310001839799gamb:MoreThanThreeMonthsMemberifrs-full:CreditRiskMember2021-12-310001839799gamb:ShareCapitalMember2021-03-310001839799gamb:ExternalMarketingExpensesMember2022-01-012022-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMembergamb:ComputerAndOfficeEquipmentMember2022-03-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2022-03-310001839799ifrs-full:LeaseholdImprovementsMemberifrs-full:GrossCarryingAmountMember2022-03-310001839799gamb:SportsMember2022-01-012022-03-310001839799gamb:KeyManagementAndExecutiveDirectorsMember2022-03-310001839799gamb:NDCMediaMember2022-01-310001839799gamb:ManagementPerformanceProjections2022To2026Member2021-12-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMember2022-03-3100018397992022-01-012022-03-310001839799gamb:RetainedEarningsAccumulatedDeficitMember2020-12-310001839799gamb:ForeignExchangeTranslationReserveMember2021-03-310001839799ifrs-full:OtherIntangibleAssetsMember2020-12-310001839799gamb:ForeignExchangeTranslationReserveMember2021-12-310001839799gamb:ComputerAndOfficeEquipmentMember2021-12-310001839799gamb:AmortizationOfIntangibleAssetsMember2021-01-012021-03-310001839799gamb:ShareOptionAndWarrantsReserveMember2020-12-310001839799ifrs-full:CreditRiskMember2021-01-012021-03-310001839799gamb:ForeignExchangeTranslationReserveMember2020-12-310001839799ifrs-full:OfficeEquipmentMember2022-03-310001839799gamb:ShareBasedPaymentsMember2022-01-012022-03-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2021-01-012021-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:CustomerrelatedIntangibleAssetsMember2021-03-310001839799ifrs-full:OtherIntangibleAssetsMember2022-01-012022-03-310001839799srt:NorthAmericaMember2021-01-012021-03-310001839799gamb:RetainedEarningsAccumulatedDeficitMember2022-01-012022-03-310001839799gamb:AcquisitionRelatedCostMember2022-01-012022-03-310001839799gamb:AmortizationOfRightOfUseAssetsMember2022-01-012022-03-310001839799gamb:PerformanceMarketingMember2022-01-012022-03-310001839799gamb:ComputerAndOfficeEquipmentMember2022-03-310001839799gamb:PlanAndFoundersAwardMember2020-12-310001839799gamb:AccountingAndLegalFeesRelatedToOfferingMember2021-01-012021-03-310001839799gamb:ComputerAndOfficeEquipmentMember2021-01-012021-03-310001839799ifrs-full:CustomerrelatedIntangibleAssetsMember2022-01-012022-03-310001839799ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:TechnologybasedIntangibleAssetsMember2022-03-3100018397992021-07-012021-07-310001839799ifrs-full:TopOfRangeMembergamb:NDCMediaMember2022-01-310001839799gamb:TermLoanAgreementWithInvestorMember2021-01-012021-03-310001839799gamb:ForeignExchangeTranslationReserveMember2022-01-012022-03-310001839799gamb:RestOfWorldMember2021-01-012021-03-3100018397992021-01-012021-03-310001839799ifrs-full:CreditRiskMembergamb:TradeAndOtherReceivablesExcludingPrepaymentsMember2022-03-310001839799gamb:LargestCustomerMember2021-01-012021-03-310001839799gamb:TopTenCustomersMember2021-01-012021-03-310001839799gamb:ShareOptionAndWarrantsReserveMember2021-12-310001839799ifrs-full:TechnologybasedIntangibleAssetsMember2021-03-310001839799gamb:UKAndIrelandMember2021-01-012021-03-310001839799ifrs-full:OtherRelatedPartiesMember2021-01-012021-03-3100018397992020-12-310001839799ifrs-full:GrossCarryingAmountMemberifrs-full:CustomerrelatedIntangibleAssetsMember2022-03-310001839799ifrs-full:OtherIntangibleAssetsMember2022-03-310001839799ifrs-full:GrossCarryingAmountMemberifrs-full:OtherIntangibleAssetsMember2022-03-310001839799gamb:GeneralAndAdministrativeExpensesMember2021-01-012021-03-310001839799gamb:OtherProductTypeRevenueMember2022-01-012022-03-310001839799gamb:RetainedEarningsAccumulatedDeficitMember2021-03-310001839799gamb:LargestCustomerMember2022-01-012022-03-310001839799ifrs-full:GrossCarryingAmountMemberifrs-full:GoodwillMember2022-03-310001839799gamb:RotoSportsIncMember2021-01-012021-12-310001839799gamb:TermLoanAgreementWithInvestorMember2022-01-012022-03-31iso4217:EURiso4217:USDxbrli:sharesxbrli:purexbrli:sharesiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2022

(Commission File No. 001-40634)

 

Gambling.com Group Limited

(Translation of registrant’s name into English)

 

22 Grenville Street
St. Helier, Channel Island of Jersey
JE4 8PX

(Address of registrant’s principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F

Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1):

Yes

No

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7):

Yes

No

 

 

 


 

INFORMATION CONTAINED IN THIS REPORT ON FORM 6-K


 

The information contained in this Report on Form 6-K (this “Form 6-K”) is hereby incorporated by reference into the Company’s registration statements on Forms S-8 (File Nos. 333-258412 and 333-262539).

 

 

TABLE OF CONTENTS
 

 

 

 

 

 

 

 

 

 

 

 

Page

FINANCIAL INFORMATION

 

 

Financial Statements

 

 

Interim Condensed Consolidated Statement of Operations (Unaudited)

 

1

Interim Condensed Consolidated Statement of financial position (Unaudited)

 

2

Interim Condensed Consolidated Statement of Changes in Equity (Unaudited)

 

3

Interim Condensed Consolidated Statement of Cash Flows (Unaudited)

 

4

Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)

 

5

Operating and Financial Review and Prospects

 

20

Quantitative and Qualitative Disclosures About Market Risk

 

28

Signatures

 

30

 

 

 

 

 


 

GAMBLING.COM GROUP LIMITED

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

(USD in thousands, except per share amounts)

 

 

 

 

 

 

 

THREE MONTHS
ENDED
MARCH 31,

 

 

 

NOTE

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

Revenue

 

16

 

 

19,585

 

 

 

11,517

 

Cost of sales

 

 

 

 

(1,229

)

 

 

 

Gross profit

 

 

 

 

18,356

 

 

 

11,517

 

Sales and marketing expenses

 

17

 

 

(7,362

)

 

 

(2,704

)

Technology expenses

 

17

 

 

(1,363

)

 

 

(690

)

General and administrative expenses

 

17

 

 

(4,828

)

 

 

(2,772

)

Movements in credit losses allowance and write offs

 

3

 

 

(526

)

 

 

(140

)

Operating profit

 

 

 

 

4,277

 

 

 

5,211

 

Finance income

 

18

 

 

828

 

 

 

158

 

Finance expense

 

18

 

 

(249

)

 

 

(237

)

Income before tax

 

 

 

 

4,857

 

 

 

5,132

 

Income tax charge

 

20

 

 

(369

)

 

 

(666

)

Net income for the period
   attributable to the equity holders

 

 

 

 

4,488

 

 

 

4,466

 

Other comprehensive income

 

 

 

 

 

 

 

 

Exchange differences on translating foreign
   currencies

 

 

 

 

(1,368

)

 

 

(1,692

)

Total comprehensive income for the
   period attributable to the equity holders

 

 

 

 

3,120

 

 

 

2,774

 

Net income per share attributable to
   ordinary shareholders, basic

 

19

 

 

0.13

 

 

 

0.16

 

Net income per share attributable to
   ordinary shareholders, diluted

 

19

 

 

0.12

 

 

 

0.14

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

1


 

GAMBLING.COM GROUP LIMITED

Condensed Consolidated Statements of Financial Position (Unaudited)

(USD in thousands)

 

 

 

NOTE

 

MARCH 31,
2022

 

 

DECEMBER 31,
2021

 

ASSETS

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Property and equipment

 

5

 

 

635

 

 

 

569

 

Intangible assets

 

7

 

 

88,813

 

 

 

25,419

 

Right-of-use assets

 

6

 

 

2,082

 

 

 

1,465

 

Deferred tax asset

 

15

 

 

3,030

 

 

 

7,028

 

Total non-current assets

 

 

 

 

94,560

 

 

 

34,481

 

Current assets

 

 

 

 

 

 

 

 

Trade and other receivables

 

8

 

 

11,983

 

 

 

5,497

 

Cash and cash equivalents

 

 

 

 

33,069

 

 

 

51,047

 

Total current assets

 

 

 

 

45,052

 

 

 

56,544

 

Total assets

 

 

 

 

139,612

 

 

 

91,025

 

EQUITY AND LIABILITIES

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Share capital

 

9

 

 

 

 

 

 

Capital reserve

 

10

 

 

63,861

 

 

 

55,953

 

Share options and warrants reserve

 

11

 

 

3,067

 

 

 

2,442

 

Foreign exchange translation reserve

 

 

 

 

(3,650

)

 

 

(2,282

)

Retained earnings

 

 

 

 

28,284

 

 

 

23,796

 

Total equity

 

 

 

 

91,562

 

 

 

79,909

 

Non-current liabilities

 

 

 

 

 

 

 

 

Deferred consideration

 

4

 

 

4,560

 

 

 

 

Contingent consideration

 

4

 

 

20,437

 

 

 

 

Lease liability

 

6

 

 

1,769

 

 

 

1,286

 

Total non-current liabilities

 

 

 

 

26,766

 

 

 

1,286

 

Current liabilities

 

 

 

 

 

 

 

 

Trade and other payables

 

14

 

 

6,593

 

 

 

3,291

 

Deferred consideration

 

4

 

 

2,690

 

 

 

 

Other liability

 

4

 

 

4,324

 

 

 

 

Borrowings

 

13

 

 

6,000

 

 

 

5,944

 

Lease liability

 

6

 

 

549

 

 

 

393

 

Income tax payable

 

 

 

 

1,128

 

 

 

202

 

Total current liabilities

 

 

 

 

21,284

 

 

 

9,830

 

Total liabilities

 

 

 

 

48,050

 

 

 

11,116

 

Total equity and liabilities

 

 

 

 

139,612

 

 

 

91,025

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

2


 

GAMBLING.COM GROUP LIMITED

Condensed Consolidated Statements of Changes In Equity (Unaudited)

(USD in thousands)

 

 

 

NOTE

 

SHARE
CAPITAL

 

 

CAPITAL
RESERVE

 

 

SHARE
OPTIONS
AND
WARRANTS
RESERVE

 

 

FOREIGN
EXCHANGE
TRANSLATION
RESERVE

 

 

RETAINED
EARNINGS

 

 

TOTAL

 

Balance at January 1, 2022

 

 

 

 

 

 

 

55,953

 

 

 

2,442

 

 

 

(2,282

)

 

 

23,796

 

 

 

79,909

 

Transactions with owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue of share capital

 

9,10

 

 

 

 

 

7,809

 

 

 

 

 

 

 

 

 

 

 

 

7,809

 

Movements in share option and
   warrants reserve

 

10,11

 

 

 

 

 

99

 

 

 

625

 

 

 

 

 

 

 

 

 

724

 

 

 

 

 

 

 

 

 

7,908

 

 

 

625

 

 

 

0

 

 

 

0

 

 

 

8,533

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,488

 

 

 

4,488

 

Exchange differences on translating foreign currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,368

)

 

 

 

 

 

(1,368

)

Balance at March 31, 2022

 

 

 

 

 

 

 

63,861

 

 

 

3,067

 

 

 

(3,650

)

 

 

28,284

 

 

 

91,562

 

Balance at January 1, 2021

 

 

 

 

64

 

 

 

19,979

 

 

 

296

 

 

 

2,530

 

 

 

11,343

 

 

 

34,212

 

Transactions with owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issue of share capital

 

9,10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Movements in share option and
   warrants reserve

 

10,11

 

 

 

 

 

 

 

 

170

 

 

 

 

 

 

 

 

 

170

 

 

 

 

 

 

 

 

 

 

 

 

170

 

 

 

 

 

 

 

 

 

170

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,466

 

 

 

4,466

 

Exchange differences on translating foreign currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,692

)

 

 

 

 

 

(1,692

)

Balance at March 31, 2021

 

 

 

 

64

 

 

 

19,979

 

 

 

466

 

 

 

838

 

 

 

15,809

 

 

 

37,156

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

GAMBLING.COM GROUP LIMITED

Condensed Consolidated Statements of Cash Flows (Unaudited)

(USD in thousands)

 

 

 

 

 

 

THREE MONTHS
ENDED
MARCH 31,

 

 

 

NOTE

 

 

2022

 

 

2021

 

 

 

 

 

 

(unaudited)

 

Cash flow from operating activities

 

 

 

 

 

 

 

 

 

Income before tax

 

 

 

 

 

4,857

 

 

 

5,132

 

Finance (income) expenses, net

 

 

18

 

 

 

(579

)

 

 

79

 

Adjustments for non-cash items:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

1,826

 

 

 

582

 

Movements in credit loss allowance and write offs

 

 

3

 

 

 

525

 

 

 

140

 

Share option charge

 

 

12

 

 

 

724

 

 

 

818

 

Cash flows from operating activities before
   changes in working capital

 

 

 

 

 

7,353

 

 

 

6,751

 

Changes in working capital

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

 

 

 

(5,085

)

 

 

(1,257

)

Trade and other payables

 

 

 

 

 

1,318

 

 

 

1,246

 

Cash flows generated by operating activities

 

 

 

 

 

3,586

 

 

 

6,740

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

 

5

 

 

 

(143

)

 

 

(30

)

Acquisition of intangible assets

 

 

7

 

 

 

(2,069

)

 

 

(313

)

Acquisition of subsidiaries, net of cash acquired

 

 

4

 

 

 

(19,295

)

 

 

 

Cash flows used in investing activities

 

 

 

 

 

(21,507

)

 

 

(343

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Interest paid

 

 

13

 

 

 

(120

)

 

 

(120

)

Principal paid on lease liability

 

 

6

 

 

 

(86

)

 

 

(46

)

Interest paid on lease liability

 

 

6

 

 

 

(50

)

 

 

(49

)

Cash flows used in financing activities

 

 

 

 

 

(256

)

 

 

(215

)

Net movement in cash and cash equivalents

 

 

 

 

 

(18,177

)

 

 

6,181

 

Cash and cash equivalents at the beginning
   of the period

 

 

 

 

 

51,047

 

 

 

8,225

 

Net foreign exchange differences on cash
   and cash equivalents

 

 

 

 

 

199

 

 

 

(371

)

Cash and cash equivalents at the end of
   the period

 

 

 

 

 

33,069

 

 

 

14,035

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


 

GAMBLING.COM GROUP LIMITED

Notes to the Condensed Consolidated Financial Statements (Unaudited)

(USD in thousands except share and per-share amounts)

1. GENERAL COMPANY INFORMATION

Gambling.com Group Limited (the “Company” or “Group”) is a public limited liability company founded in 2006 and incorporated in the Channel Island of Jersey in accordance with the provisions of the Companies (Jersey) Law 1991, as amended. Our registered address and the address of our principal executive office is 22 Grenville Street, St. Helier, Jersey JE4 8PX.

We are a multi-award-winning performance marketing company and a leading provider of digital marketing services active in the online gambling industry. Our principal focus is on iGaming and sports betting. Through our proprietary technology platform, we publish a portfolio of premier branded websites including Gambling.com, Bookies.com, Rotowire.com, and BonusFinder.com.

2. BASIS OF PRESENTATION

These condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). They do not include all disclosures that would otherwise be required in a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB and should be read in conjunction with the 2021 audited consolidated financial statements included in the Company’s Annual Report, previously filed with the United States Securities and Exchange Commission on March 25, 2022 (“2021 audited consolidated financial statements”).

3. SIGNIFICANT ACCOUNTING POLICIES

The unaudited condensed consolidated financial statements have been prepared on the same basis as the 2021 audited consolidated financial statements and include all adjustments necessary to present fairly the Company’s statement of financial position as of March 31, 2022 and its results of operations, cash flows and changes in equity for the three months ended March 31, 2022 and 2021. The results of operations for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ended December 31, 2022 or for any future annual or interim period.

USE OF ESTIMATES AND JUDGEMENTS

In preparing these condensed consolidated financial statements, the Company has made estimates and judgements that impact the application of accounting policies and reported amounts. The significant estimates and judgements made in applying the Company’s accounting policies and key sources of estimation were in line with those described in its 2021 audited consolidated financial statements. Estimates and judgements used in business combination accounting are described in Note 4.

NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2022

The Group has analyzed the following amendments to existing standards that are mandatory for the Group’s accounting period beginning on January 1, 2022, and determined they had limited or no impact on the Group’s financial statements:

Amendments to IFRS 3, Business Combinations
Amendments to IAS 16, Property, plant and equipment - Proceeds before intended use
Amendments to IAS 37, Onerous Contracts - Cost of Fulfilling a Contract
Annual improvements to IFRS Standards 2018-2020

STANDARDS ISSUED BUT NOT YET EFFECTIVE

There are a number of standards and interpretations which have been issued but will not be effective until periods beginning subsequent to December 31, 2022. These amendments have not been early adopted for these condensed consolidated financial statements and are not expected to have a significant impact on disclosures or amounts reported in the Group’s consolidated financial statements in the period of initial application.

5


 

FOREIGN CURRENCY TRANSLATION

The following exchange rates were used to translate the financial statements of the Group from Euros into USD :

 

 

 

PERIOD
END
(1)

 

 

AVERAGE
FOR
PERIOD
(2)

 

 

BEGINNING
OF
PERIOD
 (1)

 

 

LOW

 

 

HIGH

 

Three Months Ended March 31:

 

(EUR per USD)

 

2022

 

 

0.90

 

 

 

0.90

 

 

 

0.88

 

 

 

0.88

 

 

 

0.90

 

2021

 

 

0.85

 

 

 

0.83

 

 

 

0.88

 

 

 

0.81

 

 

 

0.85

 

(1)
Exchange rates are as per European Central Bank.
(2)
The average is based on published rates refreshed daily by the European Central Bank.

SEGMENT REPORTING

An operating segment is a part of the Group that conducts business activities from which it can generate revenue and incur costs, and for which independent financial information is available. Identification of segments is based on internal reporting to the chief operating decision maker (“CODM”). The CODM, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer (“CEO”), the Chief Operating Officer ("COO"), and the Chief Financial Officer ("CFO"). The Group does not divide its operations into different segments, and the CODM operates and manages the Group’s entire operations as one segment, which is consistent with the Group’s internal organization and reporting system.

CREDIT RISK MANAGEMENT

Credit risk arises from cash and cash equivalents and trade and other receivables. The exposure as of the reporting date is as follows:

 

 

 

AS AT
MARCH 31,
2022

 

 

AS AT
DECEMBER 31,
2021

 

Trade and other receivables (excluding prepayments)

 

 

10,936

 

 

 

4,253

 

Cash and cash equivalents

 

 

33,069

 

 

 

51,047

 

 

 

 

44,005

 

 

 

55,300

 

 

For the three months ended March 31, 2022 and 2021, revenues generated from one customer amounted to 18% and 19% of the Group’s total sales, respectively.

The Group has the following financial assets that are subject to the expected credit loss ("ECL") model: trade receivables and other financial assets carried at amortized cost. The Group applies the IFRS 9 simplified approach to measure expected credit losses which uses a lifetime expected loss allowance for all trade receivables. The expected loss rates are based on the historical credit losses experienced over a recent twelve-month period. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors (such as GDP growth, inflation rate and unemployment forecasts) affecting the ability of the customers to settle the receivables.

The aging of trade receivables that are past due but not impaired is shown below:

 

 

 

AS AT
MARCH 31,
2022

 

 

AS AT
DECEMBER 31,
2021

 

Between one and two months

 

 

2,194

 

 

 

159

 

Between two and three months

 

 

65

 

 

 

15

 

More than three months

 

 

97

 

 

 

7

 

 

 

 

2,356

 

 

 

181

 

 

6


 

 

The Company did not recognize any specific impairment on trade receivables during the three months ended March 31, 2022.

The activity in the credit loss allowance was as follows:

 

 

 

THREE MONTHS
ENDED
MARCH 31,

 

 

 

2022

 

 

2021

 

Balance at the beginning of the period

 

 

142

 

 

 

352

 

Increase in credit losses allowance

 

 

526

 

 

 

152

 

Write offs

 

 

 

 

 

(12

)

Translation effect

 

 

(2

)

 

 

(38

)

Balance at the end of the period

 

 

666

 

 

 

454

 

 

There were no specific provision charged/released during the three months ended March 31, 2022 and 2021.

 

The Group actively manages credit limits and exposures in a practicable manner such that past due amounts receivable from the operator customers are within controlled parameters. Management assesses the credit quality of the operators, taking into account their financial position, past experience and other factors. The Group’s receivables are principally in respect of transactions with operators for whom there is no recent history of default. Management does not expect significant losses from non-performance by these operators above the ECL provision. The Group believes it was not exposed to significant credit risk as at the end of the current reporting period.

As cash and cash equivalents are held with financial institutions, any credit risk is deemed to be immaterial. The IFRS 9 assessment conducted for these balances did not identify any material impairment loss as of March 31, 2022.

BUSINESS COMBINATIONS

When a business is acquired, the purchase price is allocated to the various components of the acquisition based upon the fair value of each component using various valuation techniques, including the market approach, income approach and/or cost approach. The accounting standard for business combinations requires identifiable assets, liabilities, noncontrolling interests and goodwill acquired to be recorded at acquisition date fair values. Transaction costs related to the acquisition of the business are expensed as incurred. .

Acquisition-related costs, other than those incurred for the issuance of debt or equity instruments, are charged to the consolidated statement of operations as they are incurred.

Acquired intangible assets other than goodwill are amortized over their estimated useful lives unless the lives are determined to be indefinite. Amortization of these intangible assets in general are recognized on a straight-line basis over an average finite useful life primarily ranging from approximately one to 16 years or in relation to the estimated discounted cash flows over the life of the intangible asset.

REVENUE RECOGNITION

Upon the completion of the Rotowire acquisition (see Note 4), the Group generates a portion of its revenue from online subscriptions whereby a customer subscribes to services over a period of time. The Company records deferred revenue upon execution of the subscription since each subscription plan requires upfront payment. The revenue is recognized straight-line over the duration of the subscription as the performance obligations are satisfied.

7


 

COST OF SALES

Cost of sales includes license fees incurred as part of agreements with media partners and data and payment processing fees related to subscription access on certain websites of the Group.

4. ACQUISITIONS

Rotowire

On January 1, 2022, the Company acquired 100% of the issued and outstanding equity interests of Roto Sports, Inc. ("Rotowire"), owner and operator of RotoWire.com, for consideration of (i) $13,500 (net of holdbacks and sellers expenses paid and being a subject to a final net working capital adjustment) in cash, (ii) 451,264 unregistered ordinary shares, (iii) $2,500 due on the first anniversary of the closing date and (iv) $5,300 due on the second anniversary of the closing date of the acquisition. At its own discretion, the Company can pay up to 50% of the deferred payments in unregistered ordinary shares. The acquisition of Rotowire is envisaged to enable the Group to accelerate its business in the U.S.

The Group incurred acquisition-related costs of $470 on legal and consulting fees; the costs were expensed in 2021.

Subsequently to the acquisition, the legal entities were merged and certain acquired assets and/or liabilities were transferred to other Group subsidiaries. The Company cannot breakout the revenues or expenses incurred since the acquisition date.


Under the preliminary purchase price allocation, the Company recognized goodwill of $
11,176 which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of the identifiable assets acquired. The goodwill is not expected to be deductible for tax purposes. The values assigned to the assets acquired and liabilities assumed are based on their estimates of fair value available as of January 1, 2022 as calculated by a third-party valuation firm.

The table below outlines the preliminary purchase price allocation of the purchase for Rotowire to the acquired identifiable assets, liabilities assumed and goodwill:

 

Purchase price consideration:

 

 

 

Cash paid

 

 

14,700

 

Common shares issued, at fair value

 

 

5,000

 

Deferred consideration, at fair value

 

 

7,250

 

Total acquisition consideration

 

 

26,950

 

Assets acquired:

 

 

 

Cash and cash equivalents

 

 

1,999

 

Accounts receivable

 

 

760

 

Prepaid expenses and other current assets

 

 

292

 

Identifiable intangible assets

 

 

19,000

 

Right of use asset

 

 

617

 

Other assets

 

 

7

 

Total assets acquired

 

 

22,675

 

Liabilities assumed:

 

 

 

Accounts payable

 

 

(16

)

Deferred income

 

 

(1,120

)

Lease liability

 

 

(617

)

Deferred tax

 

 

(4,008

)

Other current liabilities

 

 

(1,140

)

Total liabilities assumed

 

 

(6,901

)

Total net assets

 

 

15,774

 

Goodwill

 

 

11,176

 

Total acquisition consideration

 

 

26,950

 

 

8


 

BonusFinder

On January 31, 2022, the Company acquired 100% of the issued and outstanding equity interests of NDC Media, operator of BonusFinder.com, for consideration of (i) cash amount of EUR 10,000 ($11,168) (subject to adjustments for cash, working capital, and indebtedness), (ii) issued 269,294 unregistered ordinary shares, (iii) an earnout payment up to a maximum of EUR 19,000 ($21,850) to be paid in April 2023 based financial performance during 2022, (iv) a further earnout payment up to a maximum of EUR 28,500 ($32,800) to be paid in April 2024 based on certain financial conditions being met during 2023. The Company has the option to pay up to 50% of each of the earnout payments in unregistered ordinary shares. The acquisition of BonusFinder is envisaged to enable the Group to accelerate its business in the U.S. and Canada.

During the three months ended March 31, 2022, the Group incurred acquisition-related costs of $359 on legal and consulting fees.

Subsequently to the acquisition, certain acquired assets and/or liabilities were transferred to other Group subsidiaries. he Company cannot breakout the revenues or expenses incurred since the acquisition date.


Under the preliminary purchase price allocation, the Company did not recognize goodwill, which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of the identifiable assets acquired. The values assigned to the assets acquired and liabilities assumed are based on their estimates of fair value available as of January 31, 2022 as calculated by a third-party valuation firm. The fair value of the contingent consideration utilized the following assumptions as part of the option approach methodology: i) probability of obtaining the financial conditions ranging from
50-90%, ii) discounts rates ranging from 3.0-3.9%, iii) inflation rates ranging from 2.0-2.4% and iv) volatility ranging from 33.0-72.6% as applied to forecasted performance conditions.

The table below outlines the preliminary purchase price allocation of the purchase for NDC Media to the acquired identifiable assets, liabilities assumed and goodwill:

 

Purchase price consideration:

 

 

 

Cash paid

 

 

11,168

 

Cash payable

 

 

4,279

 

Common shares issued, at fair value

 

 

2,792

 

Contingent consideration, at fair value

 

 

20,437

 

Total acquisition consideration

 

 

38,676

 

Assets acquired:

 

 

 

Cash and cash equivalents

 

 

4,574

 

Accounts receivable and other current assets

 

 

1,284

 

Identifiable intangible assets

 

 

33,475

 

Right of use asset

 

 

126

 

Other non-current assets

 

 

37

 

Total assets acquired

 

 

39,496

 

Liabilities assumed:

 

 

 

Accounts payable

 

 

(234

)

Corporate tax payable

 

 

(460

)

Lease liability

 

 

(126

)

Total liabilities assumed

 

 

(820

)

Total net assets

 

 

38,676

 

Goodwill

 

 

 

Total acquisition consideration

 

 

38,676

 

 

9


 

5. PROPERTY AND EQUIPMENT

 

 

 

COMPUTER
   AND
   OFFICE
EQUIPMENT

 

 

LEASEHOLD
IMPROVEMENTS

 

 

TOTAL

 

At January 1, 2022

 

 

433