UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of
(Commission File No.
(Translation of registrant’s name into English)
(Address of registrant’s principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ |
Form 40-F ☐ |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (1):
Yes ☐ |
No ☐ |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b) (7):
Yes ☐ |
No ☐ |
INFORMATION CONTAINED IN THIS REPORT ON FORM 6-K
The information contained in this Report on Form 6-K (this “Form 6-K”) is hereby incorporated by reference into the Company’s registration statements on Forms S-8 (File Nos. 333-258412 and 333-262539).
TABLE OF CONTENTS
GAMBLING.COM GROUP LIMITED
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(USD in thousands, except per share amounts)
|
|
|
|
THREE MONTHS |
|
|||||
|
|
NOTE |
|
2022 |
|
|
2021 |
|
||
|
|
|
|
|
|
|
|
|
||
Revenue |
|
16 |
|
|
|
|
|
|
||
Cost of sales |
|
|
|
|
( |
) |
|
|
— |
|
Gross profit |
|
|
|
|
|
|
|
|
||
Sales and marketing expenses |
|
17 |
|
|
( |
) |
|
|
( |
) |
Technology expenses |
|
17 |
|
|
( |
) |
|
|
( |
) |
General and administrative expenses |
|
17 |
|
|
( |
) |
|
|
( |
) |
Movements in credit losses allowance and write offs |
|
3 |
|
|
( |
) |
|
|
( |
) |
Operating profit |
|
|
|
|
|
|
|
|
||
Finance income |
|
18 |
|
|
|
|
|
|
||
Finance expense |
|
18 |
|
|
( |
) |
|
|
( |
) |
Income before tax |
|
|
|
|
|
|
|
|
||
Income tax charge |
|
20 |
|
|
( |
) |
|
|
( |
) |
Net income for the period |
|
|
|
|
|
|
|
|
||
Other comprehensive income |
|
|
|
|
|
|
|
|
||
Exchange differences on translating foreign |
|
|
|
|
( |
) |
|
|
( |
) |
Total comprehensive income for the |
|
|
|
|
|
|
|
|
||
Net income per share attributable to |
|
19 |
|
|
|
|
|
|
||
Net income per share attributable to |
|
19 |
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
GAMBLING.COM GROUP LIMITED
Condensed Consolidated Statements of Financial Position (Unaudited)
(USD in thousands)
|
|
NOTE |
|
MARCH 31, |
|
|
DECEMBER 31, |
|
||
ASSETS |
|
|
|
|
|
|
|
|
||
Non-current assets |
|
|
|
|
|
|
|
|
||
Property and equipment |
|
5 |
|
|
|
|
|
|
||
Intangible assets |
|
7 |
|
|
|
|
|
|
||
Right-of-use assets |
|
6 |
|
|
|
|
|
|
||
Deferred tax asset |
|
15 |
|
|
|
|
|
|
||
Total non-current assets |
|
|
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
|
|
||
Trade and other receivables |
|
8 |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
|
|
||
Total assets |
|
|
|
|
|
|
|
|
||
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
|
|
||
Share capital |
|
9 |
|
|
— |
|
|
|
— |
|
Capital reserve |
|
10 |
|
|
|
|
|
|
||
Share options and warrants reserve |
|
11 |
|
|
|
|
|
|
||
Foreign exchange translation reserve |
|
|
|
|
( |
) |
|
|
( |
) |
Retained earnings |
|
|
|
|
|
|
|
|
||
Total equity |
|
|
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
|
|
|
||
Deferred consideration |
|
4 |
|
|
|
|
|
— |
|
|
Contingent consideration |
|
4 |
|
|
|
|
|
— |
|
|
Lease liability |
|
6 |
|
|
|
|
|
|
||
Total non-current liabilities |
|
|
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
|
|
||
Trade and other payables |
|
14 |
|
|
|
|
|
|
||
Deferred consideration |
|
4 |
|
|
|
|
|
— |
|
|
Other liability |
|
4 |
|
|
|
|
|
— |
|
|
Borrowings |
|
13 |
|
|
|
|
|
|
||
Lease liability |
|
6 |
|
|
|
|
|
|
||
Income tax payable |
|
|
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
|
|
||
Total equity and liabilities |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
GAMBLING.COM GROUP LIMITED
Condensed Consolidated Statements of Changes In Equity (Unaudited)
(USD in thousands)
|
|
NOTE |
|
SHARE |
|
|
CAPITAL |
|
|
SHARE |
|
|
FOREIGN |
|
|
RETAINED |
|
|
TOTAL |
|
||||||
Balance at January 1, 2022 |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
||||
Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Issue of share capital |
|
9,10 |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Movements in share option and |
|
10,11 |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Exchange differences on translating foreign currencies |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Balance at March 31, 2022 |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
||||
Balance at January 1, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Issue of share capital |
|
9,10 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Movements in share option and |
|
10,11 |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Exchange differences on translating foreign currencies |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Balance at March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
GAMBLING.COM GROUP LIMITED
Condensed Consolidated Statements of Cash Flows (Unaudited)
(USD in thousands)
|
|
|
|
|
THREE MONTHS |
|
||||||
|
|
NOTE |
|
|
2022 |
|
|
2021 |
|
|||
|
|
|
|
|
(unaudited) |
|
||||||
Cash flow from operating activities |
|
|
|
|
|
|
|
|
|
|||
Income before tax |
|
|
|
|
|
|
|
|
|
|||
Finance (income) expenses, net |
|
|
18 |
|
|
|
( |
) |
|
|
|
|
Adjustments for non-cash items: |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|||
Movements in credit loss allowance and write offs |
|
|
3 |
|
|
|
|
|
|
|
||
Share option charge |
|
|
12 |
|
|
|
|
|
|
|
||
Cash flows from operating activities before |
|
|
|
|
|
|
|
|
|
|||
Changes in working capital |
|
|
|
|
|
|
|
|
|
|||
Trade and other receivables |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Trade and other payables |
|
|
|
|
|
|
|
|
|
|||
Cash flows generated by operating activities |
|
|
|
|
|
|
|
|
|
|||
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|||
Acquisition of property and equipment |
|
|
5 |
|
|
|
( |
) |
|
|
( |
) |
Acquisition of intangible assets |
|
|
7 |
|
|
|
( |
) |
|
|
( |
) |
Acquisition of subsidiaries, net of cash acquired |
|
|
4 |
|
|
|
( |
) |
|
|
— |
|
Cash flows used in investing activities |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|||
Interest paid |
|
|
13 |
|
|
|
( |
) |
|
|
( |
) |
Principal paid on lease liability |
|
|
6 |
|
|
|
( |
) |
|
|
( |
) |
Interest paid on lease liability |
|
|
6 |
|
|
|
( |
) |
|
|
( |
) |
Cash flows used in financing activities |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Net movement in cash and cash equivalents |
|
|
|
|
|
( |
) |
|
|
|
||
Cash and cash equivalents at the beginning |
|
|
|
|
|
|
|
|
|
|||
Net foreign exchange differences on cash |
|
|
|
|
|
|
|
|
( |
) |
||
Cash and cash equivalents at the end of |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
GAMBLING.COM GROUP LIMITED
Notes to the Condensed Consolidated Financial Statements (Unaudited)
(USD in thousands except share and per-share amounts)
1. GENERAL COMPANY INFORMATION
Gambling.com Group Limited (the “Company” or “Group”) is a public limited liability company founded in 2006 and incorporated in the Channel Island of Jersey in accordance with the provisions of the Companies (Jersey) Law 1991, as amended. Our registered address and the address of our principal executive office is 22 Grenville Street, St. Helier, Jersey JE4 8PX.
We are a multi-award-winning performance marketing company and a leading provider of digital marketing services active in the online gambling industry. Our principal focus is on iGaming and sports betting. Through our proprietary technology platform, we publish a portfolio of premier branded websites including Gambling.com, Bookies.com, Rotowire.com, and BonusFinder.com.
2. BASIS OF PRESENTATION
These condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”). They do not include all disclosures that would otherwise be required in a complete set of financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the IASB and should be read in conjunction with the 2021 audited consolidated financial statements included in the Company’s Annual Report, previously filed with the United States Securities and Exchange Commission on March 25, 2022 (“2021 audited consolidated financial statements”).
3. SIGNIFICANT ACCOUNTING POLICIES
The unaudited condensed consolidated financial statements have been prepared on the same basis as the 2021 audited consolidated financial statements and include all adjustments necessary to present fairly the Company’s statement of financial position as of March 31, 2022 and its results of operations, cash flows and changes in equity for the three months ended March 31, 2022 and 2021. The results of operations for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the year ended December 31, 2022 or for any future annual or interim period.
USE OF ESTIMATES AND JUDGEMENTS
In preparing these condensed consolidated financial statements, the Company has made estimates and judgements that impact the application of accounting policies and reported amounts. The significant estimates and judgements made in applying the Company’s accounting policies and key sources of estimation were in line with those described in its 2021 audited consolidated financial statements. Estimates and judgements used in business combination accounting are described in Note 4.
NEW AND AMENDED STANDARDS ADOPTED BY THE GROUP IN 2022
The Group has analyzed the following amendments to existing standards that are mandatory for the Group’s accounting period beginning on January 1, 2022, and determined they had limited or no impact on the Group’s financial statements:
STANDARDS ISSUED BUT NOT YET EFFECTIVE
There are a number of standards and interpretations which have been issued but will not be effective until periods beginning subsequent to December 31, 2022. These amendments have not been early adopted for these condensed consolidated financial statements and are not expected to have a significant impact on disclosures or amounts reported in the Group’s consolidated financial statements in the period of initial application.
5
FOREIGN CURRENCY TRANSLATION
The following exchange rates were used to translate the financial statements of the Group from Euros into USD :
|
|
PERIOD |
|
|
AVERAGE |
|
|
BEGINNING |
|
|
LOW |
|
|
HIGH |
|
|||||
Three Months Ended March 31: |
|
(EUR per USD) |
|
|||||||||||||||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT REPORTING
An operating segment is a part of the Group that conducts business activities from which it can generate revenue and incur costs, and for which independent financial information is available. Identification of segments is based on internal reporting to the chief operating decision maker (“CODM”). The CODM, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer (“CEO”), the Chief Operating Officer ("COO"), and the Chief Financial Officer ("CFO"). The Group does not divide its operations into different segments, and the CODM operates and manages the Group’s entire operations as one segment, which is consistent with the Group’s internal organization and reporting system.
CREDIT RISK MANAGEMENT
Credit risk arises from cash and cash equivalents and trade and other receivables. The exposure as of the reporting date is as follows:
|
|
AS AT |
|
|
AS AT |
|
||
Trade and other receivables (excluding prepayments) |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
For the three months ended March 31, 2022 and 2021, revenues generated from one customer amounted to
The Group has the following financial assets that are subject to the expected credit loss ("ECL") model: trade receivables and other financial assets carried at amortized cost. The Group applies the IFRS 9 simplified approach to measure expected credit losses which uses a lifetime expected loss allowance for all trade receivables. The expected loss rates are based on the historical credit losses experienced over a recent twelve-month period. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors (such as GDP growth, inflation rate and unemployment forecasts) affecting the ability of the customers to settle the receivables.
The aging of trade receivables that are past due but not impaired is shown below:
|
|
AS AT |
|
|
AS AT |
|
||
Between one and two months |
|
|
|
|
|
|
||
Between two and three months |
|
|
|
|
|
|
||
More than three months |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
6
The Company did
The activity in the credit loss allowance was as follows:
|
|
THREE MONTHS |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Balance at the beginning of the period |
|
|
|
|
|
|
||
Increase in credit losses allowance |
|
|
|
|
|
|
||
Write offs |
|
|
— |
|
|
|
( |
) |
Translation effect |
|
|
( |
) |
|
|
( |
) |
Balance at the end of the period |
|
|
|
|
|
|
There were
The Group actively manages credit limits and exposures in a practicable manner such that past due amounts receivable from the operator customers are within controlled parameters. Management assesses the credit quality of the operators, taking into account their financial position, past experience and other factors. The Group’s receivables are principally in respect of transactions with operators for whom there is no recent history of default. Management does not expect significant losses from non-performance by these operators above the ECL provision. The Group believes it was not exposed to significant credit risk as at the end of the current reporting period.
As cash and cash equivalents are held with financial institutions, any credit risk is deemed to be immaterial. The IFRS 9 assessment conducted for these balances did not identify any material impairment loss as of March 31, 2022.
BUSINESS COMBINATIONS
When a business is acquired, the purchase price is allocated to the various components of the acquisition based upon the fair value of each component using various valuation techniques, including the market approach, income approach and/or cost approach. The accounting standard for business combinations requires identifiable assets, liabilities, noncontrolling interests and goodwill acquired to be recorded at acquisition date fair values. Transaction costs related to the acquisition of the business are expensed as incurred. .
Acquisition-related costs, other than those incurred for the issuance of debt or equity instruments, are charged to the consolidated statement of operations as they are incurred.
Acquired intangible assets other than goodwill are amortized over their estimated useful lives unless the lives are determined to be indefinite.
REVENUE RECOGNITION
Upon the completion of the Rotowire acquisition (see Note 4), the Group generates a portion of its revenue from online subscriptions whereby a customer subscribes to services over a period of time. The Company records deferred revenue upon execution of the subscription since each subscription plan requires upfront payment. The revenue is recognized straight-line over the duration of the subscription as the performance obligations are satisfied.
7
COST OF SALES
Cost of sales includes license fees incurred as part of agreements with media partners and data and payment processing fees related to subscription access on certain websites of the Group.
4. ACQUISITIONS
Rotowire
On January 1, 2022, the Company acquired
The Group incurred acquisition-related costs of $
Subsequently to the acquisition, the legal entities were merged and certain acquired assets and/or liabilities were transferred to other Group subsidiaries. The Company cannot breakout the revenues or expenses incurred since the acquisition date.
Under the preliminary purchase price allocation, the Company recognized goodwill of $
The table below outlines the preliminary purchase price allocation of the purchase for Rotowire to the acquired identifiable assets, liabilities assumed and goodwill:
Purchase price consideration: |
|
|
|
|
Cash paid |
|
|
|
|
Common shares issued, at fair value |
|
|
|
|
Deferred consideration, at fair value |
|
|
|
|
Total acquisition consideration |
|
|
|
|
Assets acquired: |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Accounts receivable |
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
Identifiable intangible assets |
|
|
|
|
Right of use asset |
|
|
|
|
Other assets |
|
|
|
|
Total assets acquired |
|
|
|
|
Liabilities assumed: |
|
|
|
|
Accounts payable |
|
|
( |
) |
Deferred income |
|
|
( |
) |
Lease liability |
|
|
( |
) |
Deferred tax |
|
|
( |
) |
Other current liabilities |
|
|
( |
) |
Total liabilities assumed |
|
|
( |
) |
Total net assets |
|
|
|
|
Goodwill |
|
|
|
|
Total acquisition consideration |
|
|
|
8
BonusFinder
On January 31, 2022, the Company acquired
During the three months ended March 31, 2022, the Group incurred acquisition-related costs of $
Subsequently to the acquisition, certain acquired assets and/or liabilities were transferred to other Group subsidiaries. he Company cannot breakout the revenues or expenses incurred since the acquisition date.
Under the preliminary purchase price allocation, the Company did not recognize goodwill, which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of the identifiable assets acquired. The values assigned to the assets acquired and liabilities assumed are based on their estimates of fair value available as of January 31, 2022 as calculated by a third-party valuation firm. The fair value of the contingent consideration utilized the following assumptions as part of the option approach methodology: i) probability of obtaining the financial conditions ranging from
The table below outlines the preliminary purchase price allocation of the purchase for NDC Media to the acquired identifiable assets, liabilities assumed and goodwill:
Purchase price consideration: |
|
|
|
|
Cash paid |
|
|
|
|
Cash payable |
|
|
|
|
Common shares issued, at fair value |
|
|
|
|
Contingent consideration, at fair value |
|
|
|
|
Total acquisition consideration |
|
|
|
|
Assets acquired: |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Accounts receivable and other current assets |
|
|
|
|
Identifiable intangible assets |
|
|
|
|
Right of use asset |
|
|
|
|
Other non-current assets |
|
|
|
|
Total assets acquired |
|
|
|
|
Liabilities assumed: |
|
|
|
|
Accounts payable |
|
|
( |
) |
Corporate tax payable |
|
|
( |
) |
Lease liability |
|
|
( |
) |
Total liabilities assumed |
|
|
( |
) |
Total net assets |
|
|
|
|
Goodwill |
|
|
— |
|
Total acquisition consideration |
|
|
|
9
5. PROPERTY AND EQUIPMENT
|
|
COMPUTER |
|
|
LEASEHOLD |
|
|
TOTAL |
|
|||
At January 1, 2022 |
|
|
|
|