XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share Capital
Capital Reserve
Share Option and Warrants Reserve
Foreign Exchange Translation Reserve
Retained Earnings/Accumulated Deficit
Beginning balance at Dec. 31, 2018 $ 8,051 $ 57 $ 9,772 $ 129   $ (1,907)
Transactions with owners            
Issue of share capital 6,239 4 6,235      
Movements in share option and warrants reserve 492     492    
Increase (decrease) through transactions with owners, equity 6,731 4 6,235 492    
Comprehensive income (loss)            
Net income (loss) (1,901)         (1,901)
Exchange differences on translating foreign currencies 50       $ 50  
Ending balance at Dec. 31, 2019 12,931 61 16,007 621 50 (3,808)
Transactions with owners            
Issue of share capital 3,430 3 3,427      
Movements in share option and warrants reserve 220   545 (325)    
Increase (decrease) through transactions with owners, equity 3,650 3 3,972 (325)    
Comprehensive income (loss)            
Net income (loss) 15,151         15,151
Exchange differences on translating foreign currencies 2,480       2,480  
Ending balance at Dec. 31, 2020 34,212 64 19,979 296 2,530 11,343
Transactions with owners            
Issue of share capital, net of issuance costs 35,910   35,910      
Transfer between reserves   (64) 64      
Movements in share option and warrants reserve 2,146     2,146    
Increase (decrease) through transactions with owners, equity 38,056 $ (64) 35,974 2,146    
Comprehensive income (loss)            
Net income (loss) 12,453         12,453
Exchange differences on translating foreign currencies (4,812)       (4,812)  
Ending balance at Dec. 31, 2021 $ 79,909   $ 55,953 $ 2,442 $ (2,282) $ 23,796