XML 25 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 10. FAIR VALUE MEASUREMENTS

 

The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.

 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 

  Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
     
  Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
     
  Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

 

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December 31, 2021, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description  Level   December 31,
2021
 
Assets:         
Marketable securities held in Trust Account  1    258,802,828 
Liabilities:         
Warrant Liability – Private Placement Warrants  3    202,563 
Warrant Liability – Underwriter Warrants  3    31,102 

 

The Private Placement Warrants were initially valued using a Binomial Lattice Model, which is considered to be a Level 3 fair value measurement. The Binomial Lattice Model’s primary unobservable input utilized in determining the fair value of the Private Placement Warrants is the expected volatility of the common stock. The expected volatility as of the IPO date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target. The expected volatility as of subsequent valuation dates was implied from the Company’s own public warrant pricing. A Binomial Lattice Model was used in estimating the fair value of the Private Placement Warrants for periods where no observable traded price was available. 

The key inputs into the Binomial Lattice Model for the initial measurement of Private Placement Warrants and subsequent measurement of the Private Placement Warrants are as follows:

 

Term  December 31,
2021
   March 9,
2021
 
Risk-free interest rate            1.23%              0.99%
Market price of public stock  $9.91   $9.85 
Dividend Yield   
%   
%
Implied volatility   21.80%   13.1%
Exercise price  $11.50   $11.50 

 

On December 31, 2021 and March 9, 2021, the Private Placement Warrants were determined to be valued at $1.75 and $0.79 per warrant respectively. Underwriter warrants on December 31, 2021 and March 9, 2021, were valued at $1.35 and $0.62 respectively.

 

The following table presents the changes in the fair value of warrant liabilities:

 

   Private   Underwriters  
  Placement   Warrants 
Fair value as of March 9, 2021  $91,245   $14,260 
Change in valuation inputs or other assumptions   111,318    16,842 
Fair value as of December 31, 2021  $202,563   $31,102 

 

During the year ended December 31, 2021 there were no transfers out of Level 3.