XML 79 R61.htm IDEA: XBRL DOCUMENT v3.24.3
Notes Payable (Details)
3 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended
Aug. 19, 2024
USD ($)
$ / shares
shares
Jul. 09, 2024
USD ($)
TradingDay
Jun. 15, 2024
May 22, 2024
USD ($)
Dec. 06, 2023
Sep. 08, 2023
USD ($)
Aug. 07, 2023
USD ($)
May 04, 2023
shares
Dec. 08, 2022
USD ($)
TradingDay
$ / shares
shares
Sep. 30, 2024
USD ($)
Sep. 30, 2024
EUR (€)
Sep. 30, 2023
USD ($)
Sep. 30, 2023
EUR (€)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
EUR (€)
Sep. 30, 2023
USD ($)
Sep. 30, 2023
EUR (€)
Dec. 08, 2022
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Sep. 30, 2024
EUR (€)
May 10, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Debt Instrument [Line Items]                                              
Prepaid Expense                                           $ 261,000  
Trading days | TradingDay   30                                          
Gain on Lease Termination       $ 2,100,000                   $ (2,856,000)                
Lease partial termination fee       $ 1,000,000                                      
Long-Term Debt                   $ 75,347,000       75,347,000                  
Number of private placement warrants agreed to purchase | shares               7,000,000                              
iHeart Media Note Payable [Member]                                              
Debt Instrument [Line Items]                                              
Outstanding fees paid                                         $ 500,000    
Prêt Garanti par l'État Loan [member]                                              
Debt Instrument [Line Items]                                              
Interest expense                   31,000 € 27,700 $ 11,000 € 10,400 80,200 € 71,600 $ 42,200 € 39,900            
Current portion of long term debt                   1,000,000       1,000,000           € 900,000      
Non current portion of long term debt                   $ 3,500,000       $ 3,500,000           € 3,100,000      
Mudrick Bridge Note [Member]                                              
Debt Instrument [Line Items]                                              
Interest rate per month             15.00%                                
Notes issued             $ 3,000,000                                
Interest rate             15.00%                                
Debt Instrument, Maturity Date             Sep. 07, 2023                                
Mudrick Super Priority Note [Member]                                              
Debt Instrument [Line Items]                                              
Interest rate per month           15.00%                                  
Notes issued           $ 15,040,685                                  
Interest rate           15.00%                                  
Debt instrument additional interest rate to be paid in case of default           2.00%                                  
Debt Instrument, Maturity Date           Aug. 07, 2024                                  
Mudrick Convertible Notes [Member]                                              
Debt Instrument [Line Items]                                              
Proceeds from Convertible Debt                                     $ 169,800,000        
Notes issued                 $ 175,000,000                 $ 175,000,000         $ 1,000
Minimum required cash and cash equivalents per indenture governing                                             $ 10,000,000
Interest percentage description                           one half one half                
Interest percentage         (0.50%)                                    
Debt instrument, Interest rate terms                           (a) one quarter of one percent (0.25%) of the principal amount for the first ninety (90) days during which the event of default continues, and, thereafter, (b) one half of one percent (0.50%) of the principal amount for the ninety first (91st) through the one hundred and eightieth (180th) day during which the event of default continues, provided, however, that in no event will any such special interest accrue on any day at a combined rate per annum that exceeds one half (a) one quarter of one percent (0.25%) of the principal amount for the first ninety (90) days during which the event of default continues, and, thereafter, (b) one half of one percent (0.50%) of the principal amount for the ninety first (91st) through the one hundred and eightieth (180th) day during which the event of default continues, provided, however, that in no event will any such special interest accrue on any day at a combined rate per annum that exceeds one half                
Debt Instrument, Interest Rate, Basis for Effective Rate                           one half one half                
Payment of additional interest rate     20.00%                                        
Debt Instrument, Maturity Date                 Dec. 08, 2027                            
Class of warrants or rights warrants issued during the period units | shares               7,000,000                              
Debt Conversion, Converted Instrument, Shares Issued | shares 4,000               86.96                            
Debt instrument additional effective rate of interest                 2.00%                 2.00%          
Debt instrument conversion price | $ / shares $ 0.25               $ 11.5                 $ 11.5          
Conversion price average daily volume-weighted average trading price                 115.00%                 115.00%          
Common stock trading days | TradingDay                 90                            
Debt instrument frequency of periodic payment                                     semi-annually        
Debt Instrument, Date of First Required Payment                                   Jun. 15, 2023          
Debt instrument payment terms                                     The Convertible Notes accrue interest payable semi-annually in arrears on December 15 and June 15 of each year, beginning on June 15, 2023, at a rate of 8.00% per annum (if paid in cash) or 9.50% per annum (if paid in-kind).        
Maturity date                                     December 8, 2027, unless earlier converted, redeemed or repurchased.        
Private placement warrant price (in Dollars per share) | $ / shares                 $ 11.5                 $ 11.5          
Class of warrants or rights warrants issued during the period units | shares               7,000,000                              
Minimum number of warrants obligated to issue as a result of adjustment to warrants\ | shares                 7,000,000                 7,000,000          
Maximum number of warrants obligated to issue as a result of adjustment to warrants | shares                 1,750,000                 1,750,000          
Backstop fee                                     $ 5,200,000        
Issuance of common stock (in Shares) | shares                                     266,156        
Mudrick Convertible Notes [Member] | First Ninety (90) Days [Member]                                              
Debt Instrument [Line Items]                                              
Interest percentage description                           one quarter of one percent one quarter of one percent                
Interest percentage         (0.25%)                                    
Debt Instrument, Interest Rate, Basis for Effective Rate                           one quarter of one percent one quarter of one percent                
Mudrick Convertible Notes [Member] | First (91st) Through One Hundred and Eightieth (180th) Day [Member]                                              
Debt Instrument [Line Items]                                              
Interest percentage description                           one half of one percent one half of one percent                
Interest percentage         0.50%                                    
Debt Instrument, Interest Rate, Basis for Effective Rate                           one half of one percent one half of one percent                
Mudrick Convertible Notes [Member] | Common Stock [Member]                                              
Debt Instrument [Line Items]                                              
Notes issued $ 1,000               $ 1,000                 $ 1,000          
Mudrick Convertible Notes Paid in Cash [Member]                                              
Debt Instrument [Line Items]                                              
Interest rate per month                 8.00%                 8.00%          
Interest rate                 8.00%                 8.00%          
Mudrick Convertible Notes Paid in Kind [Member]                                              
Debt Instrument [Line Items]                                              
Interest rate per month                 9.50%                 9.50%          
Interest rate                 9.50%                 9.50%          
Green St. Lease Promissory Note [Member]                                              
Debt Instrument [Line Items]                                              
Interest rate per month       6.00%                                      
Lease termination date       June 1, 2024                                      
Lease partial termination fee       $ 1,100,000                                      
Interest rate       6.00%                                      
Debt Instrument, Maturity Date       May 22, 2026                                      
Minimum [Member]                                              
Debt Instrument [Line Items]                                              
Average global market capitalization amount   $ 15,000,000                                          
Minimum [Member] | Mudrick Convertible Notes [Member]                                              
Debt Instrument [Line Items]                                              
Debt instrument conversion price | $ / shares                 $ 9.21                 $ 9.21