XML 66 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements - Schedule of Estimated Fair Value of Private Warrants (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2024
yr
Dec. 31, 2023
yr
Warrant Commitment Liability [Member] | Measurement Input, Share Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 0.06 0.24
Warrant Commitment Liability [Member] | Measurement Input, Exercise Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 11.5 11.5
Warrant Commitment Liability [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 3.55 3.89
Warrant Commitment Liability [Member] | Measurement Input, Maturity [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 3.19 3.94
Warrant Commitment Liability [Member] | Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 120.91 77.15
Warrant Commitment Liability [Member] | Measurement Input, Fair Value Per Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 0.003 0.004
Private Warrants [Member] | Measurement Input, Share Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 0.06 0.24
Private Warrants [Member] | Measurement Input, Exercise Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 11.5 11.5
Private Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 3.55 3.89
Private Warrants [Member] | Measurement Input, Maturity [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 3.19 3.94
Private Warrants [Member] | Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 120.91 77.15
Private Warrants [Member] | Measurement Input, Fair Value Per Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants and rights outstanding, measurement input 0.003 0.004
Mudrick Convertible Notes [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, issuance date Dec. 08, 2022 Dec. 08, 2022
Alternative investment, maturity date Dec. 08, 2027 Dec. 08, 2027
Mudrick Convertible Notes [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 3.6 3.9
Mudrick Convertible Notes [Member] | Measurement Input, Interest Rate (PIK) [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 9.5 10
Mudrick Convertible Notes [Member] | Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 70.5 92.6
Mudrick Convertible Notes [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 50 50
Mudrick Super Priority Note [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investments, inception date Dec. 11, 2023 Dec. 11, 2023
Alternative investment, maturity date Aug. 07, 2026 Aug. 07, 2024
Mudrick Super Priority Note [Member] | Measurement Input, Interest Rate (PIK) [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 15 15
Mudrick Super Priority Note [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 30 30
Mudrick Super Priority Note [Member] | Measurement Input, Discount Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Alternative investment, measurement input 0.58 0.84
Alternative investment discount period (years) 1 year 10 months 6 days 7 months 6 days