XML 54 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Summary of Convertible Notes Payable

The Company’s convertible notes payable balance was as follows (in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

iHeart Convertible Note

 

$

 

 

$

99

 

Mudrick Convertible Notes measured at fair value

 

 

44,760

 

 

 

40,370

 

Total Convertible Notes Payable

 

$

44,760

 

 

$

40,469

 

 

Summary of Notes Payable Future Principal Payments

The notes payable future principal payments as of September 30, 2024 are as follows (in thousands):

 

Year ending December 31,

 

 

 

 2024

 

$

257

 

 2025

 

 

1,711

 

 2026

 

 

72,394

 

 2027

 

 

985

 

 2028

 

 

 

Thereafter

 

 

 

Total

 

$

75,347

 

Summary of Company's Notes Payable

The Company’s notes payable balances were as follows (in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

PGE Loan

 

 

3,506

 

 

 

3,458

 

Green St. Lease Promissory Note

 

 

871

 

 

 

 

Mudrick Super Priority Note (at fair value)

 

 

70,970

 

 

 

18,568

 

Total Notes Payable

 

 

75,347

 

 

 

22,026

 

Less: short-term portion of PGE Loan

 

 

(1,033

)

 

 

(1,336

)

Less: short-term portion of Green St. Lease Promissory Note

 

 

(550

)

 

 

 

Less: short-term portion of Mudrick Super Priority Note

 

 

 

 

 

(18,568

)

Total Notes Payable, less current portion

 

$

73,764

 

 

$

2,122