XML 40 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

14. Stock-Based Compensation

Restricted Stock Units

Restricted stock units (RSUs) activity for the nine months ended September 30, 2024 is as follows:

 

 

Number of
Shares

 

 

Weighted-
Average
Grant Date Fair
Value

 

Balance, December 31, 2023

 

 

3,244,369

 

 

$

5.30

 

RSUs granted

 

 

7,872,708

 

 

 

0.16

 

RSUs vested

 

 

(6,123,022

)

 

 

1.10

 

RSUs canceled

 

 

(1,140,352

)

 

 

3.83

 

Balance, September 30, 2024

 

 

3,853,703

 

 

$

1.94

 

 

Stock Options

Stock option activity for the nine months ended September 30, 2024 (in thousands, except share amounts and per unit data) is as follows:

 

 

Number of
Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate
Intrinsic
Value

 

Balance, December 31, 2023

 

 

7,997,004

 

 

$

1.78

 

 

 

7.53

 

 

$

10

 

Options granted

 

 

92,447,500

 

 

 

0.25

 

 

 

9.42

 

 

 

 

Options exercised

 

 

(54,104

)

 

 

0.03

 

 

 

 

 

 

2

 

Options expired

 

 

(641,973

)

 

 

3.72

 

 

 

 

 

 

 

Options forfeited

 

 

(2,342,939

)

 

 

0.89

 

 

 

 

 

 

 

Balance, September 30, 2024

 

 

97,405,488

 

 

$

0.34

 

 

 

9.14

 

 

$

1

 

Vested and Exercisable,
   September 30, 2024

 

 

3,868,387

 

 

$

2.10

 

 

 

2.85

 

 

$

1

 

Vested and Exercisable and Expected to Vest,
   September 30, 2024

 

 

97,405,488

 

 

$

0.34

 

 

 

9.14

 

 

$

1

 

 

The intrinsic value is calculated as the difference between the exercise price of the underlying stock option award and the estimated fair value of the Company’s common stock. The total intrinsic value for stock options exercised during the nine months ended September 30, 2024 and 2023 was $2.0 thousand and $1.0 thousand, respectively. The fair value of awards vested during the nine months ended September 30, 2024 and 2023 was $1.6 million and $3.1 million, respectively. The weighted-average grant-date fair value per share of stock options granted during the nine months ended September 30, 2024 and 2023 was $0.17 and $0.18, respectively. Of the 97.4 million vested and exercisable and expected to vest shares as of September 30, 2024, 88.1 million was attributable to unvested stock options for Eduardo Iniguez, who resigned as the Company's Chief Executive Officer effective October 15, 2024 (see Note 19 - Subsequent Events). These unvested stock options were forfeited effective upon his resignation date.

The following table summarizes the weighted-average assumptions used in the valuation of stock options granted:

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Expected volatility (%)

 

 

73.4

%

 

 

81.4

%

Risk-free interest rate (%)

 

 

4.3

%

 

 

3.6

%

Expected dividend yield

 

 

 

 

 

 

Expected term (years)

 

 

6.8

 

 

 

6.0

 

 

The Company recognized stock-based compensation expense related to stock options of $2.2 million and $0.8 million for the three months ended September 30, 2024 and 2023, respectively, and $6.0 million and $2.8 million for the nine months ended September 30, 2024 and 2023, respectively. This expense was included in the consolidated statements of operations and comprehensive loss as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Sales and marketing

 

$

3

 

 

$

10

 

 

$

17

 

 

$

42

 

Operations

 

 

34

 

 

 

133

 

 

 

175

 

 

 

500

 

Technology and product development

 

 

60

 

 

 

88

 

 

 

190

 

 

 

295

 

General and administrative

 

 

2,145

 

 

 

531

 

 

 

5,642

 

 

 

1,925

 

Total

 

$

2,242

 

 

$

762

 

 

$

6,024

 

 

$

2,762

 

 

As of September 30, 2024, there was $13.6 million of total unrecognized compensation cost related to unvested stock options granted under the plan that is expected to be recognized over a weighted-average period of 3.76 years. Of the $13.6 million of total unrecognized compensation as of September 30, 2024, $11.1 million was attributable to unvested stock options for Eduardo Iniguez, who resigned as the Company's Chief Executive Officer effective October 15, 2024 (see Note 19 - Subsequent Events).

The Company recognized stock-based compensation expense related to RSUs of $1.4 million and $2.9 million for the three months ended September 30, 2024 and 2023, respectively, and $5.0 million and $7.2 million for the nine months ended September 30, 2024 and 2023, respectively. This expense was included in the consolidated statements of operations and comprehensive loss as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Sales and marketing

 

$

75

 

 

$

92

 

 

$

237

 

 

$

313

 

Operations

 

 

332

 

 

 

404

 

 

 

907

 

 

 

1,475

 

Technology and product development

 

 

663

 

 

 

1,042

 

 

 

2,259

 

 

 

2,931

 

General and administrative

 

 

293

 

 

 

1,249

 

 

 

1,589

 

 

 

2,473

 

Total

 

$

1,363

 

 

$

2,787

 

 

$

4,992

 

 

$

7,192

 

 

As of September 30, 2024, there was $6.7 million of total unrecognized compensation cost related to unvested RSUs that is expected to be recognized over a weighted-average period of 1.12 years.

On July 31, 2024 the shareholders approved an amendment to the Company’s Certificate of Incorporation to effect a reverse stock split of the Company’s common stock at a ratio of not less than 1-for-10 and not greater than 1-for-50, with the exact ratio and effective time of the reverse stock split to be determined by the Board of Directors at any time on or before December 31, 2024.