XML 13 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands
Total
iHM Prepaid Ad
Common Stock
Stockholder Notes
Additional Paid-in Capital
Additional Paid-in Capital
iHM Prepaid Ad
Accumulated Deficit
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
iHM Prepaid Ad
Balance at Dec. 31, 2022 $ 69,500   $ 9 $ (8,284) $ 845,888   $ (762,009) $ (6,104)  
Balance (in Shares) at Dec. 31, 2022     92,085,974            
RSU vested (in shares)     41,279            
Stock-based compensation 6,406       6,406        
Issuance of common stock   $ 370       $ 370      
Issuance of warrants in connection with Mudrick Convertible Promissory notes 280       280        
Foreign currency translation loss 235             235  
Net loss (53,068)           (53,068)    
Balance (in Shares) at Jun. 30, 2023     92,127,253            
Balance at Jun. 30, 2023 23,723   $ 9 (8,284) 852,944   (815,077) (5,869)  
Balance at Mar. 31, 2023 51,457   $ 9 (8,284) 849,823   (784,808) (5,283)  
Balance (in Shares) at Mar. 31, 2023     92,085,974            
RSU vested (in shares)     41,279            
Stock-based compensation 2,841       2,841        
Issuance of warrants in connection with Mudrick Convertible Promissory notes 280       280        
Foreign currency translation loss (586)             (586)  
Net loss (30,269)           (30,269)    
Balance (in Shares) at Jun. 30, 2023     92,127,253            
Balance at Jun. 30, 2023 23,723   $ 9 (8,284) 852,944   (815,077) (5,869)  
Balance at Dec. 31, 2023 3,119   $ 9 (8,284) 859,163   (875,955) 28,186  
Balance (in Shares) at Dec. 31, 2023     92,827,281            
RSU vested 1   $ 1            
RSU vested (in shares)     3,833,218            
Stock-based compensation 7,411       7,411        
Foreign currency translation loss (2,618)             (2,618)  
Change in fair value of the convertible instrument liability 1,161             1,161  
Net loss (42,990)           (42,990)    
Balance (in Shares) at Jun. 30, 2024     96,660,499            
Balance at Jun. 30, 2024 (33,916)   $ 10 (8,284) 866,574   (918,945) 26,729  
Balance at Mar. 31, 2024 (27,211)   $ 9 (8,284) 862,462   (906,920) 25,522  
Balance (in Shares) at Mar. 31, 2024     93,105,059            
RSU vested 1   $ 1            
RSU vested (in shares)     3,555,440            
Stock-based compensation 4,112       4,112        
Issuance of common stock   $ (307)             $ (307)
Issuance of warrants in connection with Mudrick Convertible Promissory notes 1,514             1,514  
Foreign currency translation loss (307)                
Net loss (12,025)           (12,025)    
Balance (in Shares) at Jun. 30, 2024     96,660,499            
Balance at Jun. 30, 2024 $ (33,916)   $ 10 $ (8,284) $ 866,574   $ (918,945) $ 26,729