XML 62 R55.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Notes Payable (Details)
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Dec. 06, 2023
Sep. 06, 2023
Aug. 23, 2023
Aug. 07, 2023
USD ($)
May 04, 2023
shares
Dec. 08, 2022
USD ($)
TradingDay
$ / shares
shares
Oct. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
shares
Apr. 30, 2018
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2024
EUR (€)
Mar. 31, 2023
USD ($)
Mar. 31, 2023
EUR (€)
Dec. 08, 2022
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2023
USD ($)
Jul. 31, 2019
USD ($)
Jun. 01, 2019
USD ($)
Apr. 01, 2018
USD ($)
Debt Instrument [Line Items]                                        
Prepaid Expense                   $ 167,000             $ 261,000      
Long-Term Debt                   34,845,000                    
Cash and cash equivalents                   24,537,000   $ 40,936,000         15,624,000      
Number of private placement warrants agreed to purchase | shares         7,000,000                              
iHeart Media Note Payable [Member]                                        
Debt Instrument [Line Items]                                        
Interest rate per month                                       1.50%
Maximum increase in interest rate of the event                 8.00%                      
Debt Instrument, Term                 5 years                      
Proceeds from Convertible Debt                 $ 50,000                      
Interest expense                   1,000   1,000                
Debt instrument face value           $ 400,000               $ 400,000            
Debt Instrument, Increase, Accrued Interest           $ 12,000                            
Exchanged shares of common stock | shares           32,329               32,329            
iHeart Media Note Payable [Member] | Series D Preferred Stock [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument face value             $ 2,000,000 $ 1,100,000                        
Debt Instrument, Increase, Accrued Interest             $ 54,000 $ 16,000                        
Debt Conversion, Converted Instrument, Shares Issued | shares             528,195 112,718                        
iHeart Media Note Payable [Member] | Legacy Series E Preferred Stock [Member]                                        
Debt Instrument [Line Items]                                        
Debt Conversion, Converted Instrument, Shares Issued | shares           100,951                            
Prêt Garanti par l'État Loan [member]                                        
Debt Instrument [Line Items]                                        
Interest expense                   9,600 € 8,900 $ 19,800 € 18,300              
Mudrick Convertible Notes [Member]                                        
Debt Instrument [Line Items]                                        
Proceeds from Convertible Debt                             $ 169,800,000          
Debt instrument face value           $ 175,000,000       $ 1,000       $ 175,000,000            
Debt Instrument, Maturity Date           Dec. 08, 2027                            
Class of warrants or rights warrants issued during the period units | shares         7,000,000                              
Debt Conversion, Converted Instrument, Shares Issued | shares           86.96                            
Debt instrument additional effective rate of interest           2.00%               2.00%            
Debt instrument conversion price | $ / shares           $ 11.5               $ 11.5            
Conversion price average daily volume-weighted average trading price           115.00%               115.00%            
Common stock trading days | TradingDay           90                            
Debt instrument frequency of periodic payment                             semi-annually          
Debt Instrument, Date of First Required Payment                           Jun. 15, 2023            
Debt instrument payment terms                             The Convertible Notes accrue interest payable semi-annually in arrears on December 15 and June 15 of each year, beginning on June 15, 2023, at a rate of 8.00% per annum (if paid in cash) or 9.50% per annum (if paid in-kind).          
Maturity date                             December 8, 2027, unless earlier converted, redeemed or repurchased.          
Private placement warrant price (in Dollars per share) | $ / shares           $ 11.5               $ 11.5            
Minimum number of warrants obligated to issue as a result of adjustment to warrants\ | shares           1,750,000               1,750,000            
Maximum number of warrants obligated to issue as a result of adjustment to warrants | shares           7,000,000               7,000,000            
Backstop fee                             $ 5,200,000          
Issuance of common stock (in Shares) | shares                             266,156          
Interest percentage discription                   one half of one percent (0.50%) one half of one percent (0.50%)                  
Interest percentage 0.50% 0.50% 0.50%                                  
Mudrick Convertible Notes [Member] | Common Stock [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument face value           $ 1,000               $ 1,000            
Mudrick Convertible Notes Paid in Cash [Member]                                        
Debt Instrument [Line Items]                                        
Interest rate per month           8.00%               8.00%            
Mudrick Convertible Notes Paid in Kind [Member]                                        
Debt Instrument [Line Items]                                        
Interest rate per month           9.50%               9.50%            
Mudrick Bridge Note [Member]                                        
Debt Instrument [Line Items]                                        
Interest rate per month       15.00%                                
Debt instrument face value       $ 3,000,000                                
Debt Instrument, Maturity Date       Sep. 07, 2023                                
First Ninety Days [Member] | Mudrick Convertible Notes [Member]                                        
Debt Instrument [Line Items]                                        
Interest percentage discription                   one quarter of one percent (0.25%) one quarter of one percent (0.25%)                  
Interest percentage 0.25% 0.25% 0.25%                                  
First Ninty First Day Through One Hundred And Eightieth Day [Member] | Mudrick Convertible Notes [Member]                                        
Debt Instrument [Line Items]                                        
Interest percentage discription                   one half of one percent (0.50%) one half of one percent (0.50%)                  
Interest percentage 0.50% 0.50% 0.50%                                  
Maximum Additional Promotion Commitment [Member] | Within 18 Months From The Effective Date [Member] | iHeart Media Note Payable [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument face value                                       $ 11,500,000
Percentage of commitment value in cash                                       22.50%
Minimum Commitment Tranche [Member] | iHeart Media Note Payable [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument face value                                   $ 400,000 $ 1,500,000  
Prepaid Expense                                     $ 500,000  
Long-Term Debt                   $ 99,000             $ 99,000      
Minimum Commitment Tranche [Member] | Advertising [Member] | iHeart Media Note Payable [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument, amount utilized                   $ 3,300,000                    
Initial Promotion Commitment Tranche [Member] | iHeart Media Note Payable [Member]                                        
Debt Instrument [Line Items]                                        
Proceeds from Convertible Debt                 1,500,000                      
Minimum commitment tranche                                       $ 3,500,000
Prepaid Expense                                       600,000
Debt discount                                       49,000
Amortization of Debt Discount (Premium)                               $ 33,000        
Additional Promotion Commitment Tranche [Member] | Within 18 Months From The Effective Date [Member] | iHeart Media Note Payable [Member]                                        
Debt Instrument [Line Items]                                        
Proceeds from Convertible Debt                 $ 2,000,000                      
Minimum commitment tranche                                       3,500,000
Prepaid Expense                                       $ 500,000
Minimum [Member] | Mudrick Convertible Notes [Member]                                        
Debt Instrument [Line Items]                                        
Debt instrument conversion price | $ / shares           $ 9.21               $ 9.21