XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Summary of convertible notes payable

The Company’s convertible notes payable balance was as follows (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

iHeart Convertible Note

 

$

99

 

 

$

99

 

Mudrick Convertible Notes measured at fair value

 

 

66,390

 

 

 

40,370

 

Total Convertible Notes Payable

 

$

66,489

 

 

$

40,469

 

 

Summary of notes payable future principal payments

The notes payable future principal payments as of March 31, 2024 are as follows (in thousands):

 

Year ended December 31,

 

 

 

 2024

 

 

1,306

 

 2025

 

 

1,150

 

 2026

 

 

32,389

 

Thereafter

 

 

 

Total

 

$

34,845

 

Summary of Company's notes payable

The Company’s notes payable balances were as follows (in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

PGE Loan

 

 

3,382

 

 

 

3,458

 

Mudrick Super Priority Note (at fair value)

 

 

31,463

 

 

 

18,568

 

Total Notes Payable

 

 

34,845

 

 

 

22,026

 

Less: short-term portion of PGE Loan

 

 

(1,595

)

 

 

(1,336

)

Less: short-term portion of Mudrick Super Priority Note

 

 

 

 

 

(18,568

)

Total Notes Payable, less current portion

 

$

33,250

 

 

$

2,122