XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:    
Net loss $ (113,946,000) $ (136,065,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 14,080,000 10,141,000
Provision for bad debts 6,386,000 11,129,000
Stock-based compensation 12,578,000 9,127,000
Compensation expense related to share repurchase and shareholder note settlement   12,846,000
Compensation expense related to shareholder settlement 47,000  
Gain on extinguishment of debt (285,000)  
Change in fair value - convertible instrument liability 15,874,000 (93,029,000)
Change in fair value - warrant liability (266,000) 31,749,000
Change in fair value - notes payable 1,152,000  
Change in fair value - Prepaid Ad Inventory 152,000  
Non-cash interest expense 53,000 1,897,000
Non-cash lease expense 1,163,000 955,000
Amortization of debt issuance costs   4,609,000
Amortization of stock transfer agreement   148,000
Loss (gain) from disposal of property and equipment (22,000) 6,000
Impairment loss on goodwill 0 23,269,000
Loss (gain) from foreign currency remeasurement (79,000) 58,000
Transaction costs   17,640,000
Net changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable (6,690,000) (9,820,000)
Prepaid expenses and other current assets (1,491,000) (463,000)
Operating leases liabilities (1,924,000) (1,607,000)
Other assets (1,974,000) (3,247,000)
Accounts payable 12,047,000 (1,517,000)
Accrued host payments and insurance fees 1,086,000 (972,000)
Accrued expenses and other liabilities 6,696,000 (9,083,000)
Deferred taxes (733,000) (685,000)
Deferred revenue (28,000) 385,000
Net Cash Used in Operating Activities (56,124,000) (132,529,000)
Cash Flows from Investing Activities:    
Investment in intangible assets   (1,094,000)
Purchases of property and equipment (800,000) (2,257,000)
Capitalized software (4,408,000)  
Proceeds from sale of property and equipment 112,000  
Acquisition of HyreCar, net of cash acquired (7,826,000)  
Net Cash Used in Investing Activities (12,922,000) (3,351,000)
Cash Flows from Financing Activities:    
Proceeds from exercise of common stock options   166,000
Proceeds from issuance of Mudrick Convertible Promissory Notes and warrants, net of issuance costs   169,750,000
Proceeds from issuance of Bridge Loans   30,770,000
Related Party advance on financing   4,750,000
Proceeds from Braemar Subordinated Promissory Note   2,000,000
Proceeds from the recapitalization of Getaround shares, (net of redemptions and InterPrivate II Acquisition Corp. prior incurred costs)   15,668,000
Repayment of Deutsche Bank Loan   (75,000,000)
Deutsche Bank loan repayment and extinguishment fees, including accrued but unpaid interest   (4,331,000)
Repayment of PGE loan (1,061,000) (302,000)
Repurchase of shares from related party   (5,313,000)
Net Cash Provided by Financing Activities 16,587,000 138,158,000
Effect of Foreign Currency Translation on Cash 189,000 (850,000)
Net change in cash and cash equivalents and restricted cash and cash equivalents (52,270,000) 1,428,000
Cash and Cash Equivalents and Restricted Cash, beginning of year 67,894,000 66,466,000
Cash and Cash Equivalents and Restricted Cash, end of year 15,624,000 67,894,000
Cash paid for:    
Cash paid for interest 54,000 6,508,000
Cash paid for income taxes 47,000  
Non-cash investing and financing activities:    
Exercise of Series E-3 Preferred stock warrants into Series E-3 convertible redeemable preferred stock   408,000
Issuance of Mudrick Super Priority Note to repay Mudrick Bridge Note 3,041,000  
Exercise of Series B preferred stock warrants into Series B convertible redeemable preferred stock   240,000
Conversion of convertible promissory notes and bridge Loans to common Stock   89,136,000
Issuance of Braemar stock transfer agreement (debt discount on Braemar Subordinated Promissory Note)   1,498,000
Warrant conversion into common stock due to 2022 Business Combination   81,303,000
Incremental guarantee commission owed to PGE Lender   53,000
Conversion of iHeart Media Note Payable to Common Stock   388,000
Cash and Cash Equivalents [Abstract]    
Cash and cash equivalents 15,624,000 64,294,000
Restricted cash included in current assets   3,600,000
Total Cash, Cash Equivalents and Restricted Cash at the End of Year 15,624,000 $ 67,894,000
Mudrick Bridge Note [Member]    
Cash Flows from Financing Activities:    
Proceeds from issuance of Note, net of issuance costs 2,988,000  
Mudrick Super Priority Note [Member]    
Cash Flows from Financing Activities:    
Proceeds from issuance of Note, net of issuance costs $ 14,660,000