XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands
Total
iHM Prepaid Ad
Outstanding Contingent Compensation Liability
Common Stock
Common Stock
Outstanding Contingent Compensation Liability
Treasury Stock
Stockholder Notes
Additional Paid-in Capital
Additional Paid-in Capital
iHM Prepaid Ad
Additional Paid-in Capital
Outstanding Contingent Compensation Liability
Accumulated Deficit
Accumulated Other Comprehensive Income
Mezzanine Equity
Series E Three Redeemable Convertible Preferred Stock
Mezzanine Equity
Balance at Dec. 31, 2021 $ (401,221)     $ 1   $ (661) $ (14,478) $ 237,578     $ (625,944) $ 2,283 $ 410,368  
Balance (in Shares) at Dec. 31, 2021       25,536,563                 40,182,816  
Stock option exercises 60             60            
Stock option exercises (in Shares)       34,552                    
RSU vested       221,054                    
Stock-based compensation 3,670             3,670            
Exercise of Series E-3 Preferred stock warrant into Series E-3 convertible preferred stock                           $ 408
Exercise of Series E-3 Preferred stock warrant into Series E-3 convertible preferred stock (in Shares)                           79,704
Issuance of common stock     $ 4,642             $ 4,642        
Issuance of common stock (in Shares)         935,005                  
Foreign currency translation loss (11,506)                     (11,506)    
Net loss (68,164)                   (68,164)      
Balance (in Shares) at Jun. 30, 2022       26,727,174                 40,262,520  
Balance at Jun. 30, 2022 (472,519)     $ 1   (661) (14,478) 245,950     (694,108) (9,223) $ 410,776  
Balance at Dec. 31, 2021 (401,221)     $ 1   (661) (14,478) 237,578     (625,944) 2,283 $ 410,368  
Balance (in Shares) at Dec. 31, 2021       25,536,563                 40,182,816  
Balance (in Shares) at Dec. 31, 2022       92,085,974                    
Balance at Dec. 31, 2022 69,500     $ 9     (8,284) 845,888     (762,009) (6,104)    
Balance at Mar. 31, 2022 (430,555)     $ 1   (661) (14,478) 239,478     (654,689) (206) $ 410,684  
Balance (in Shares) at Mar. 31, 2022       25,728,241                 40,244,807  
Stock option exercises 51             51            
Stock option exercises (in Shares)       25,390                    
RSU vested       38,538                    
Stock-based compensation 1,779             1,779            
Exercise of Series E-3 Preferred stock warrant into Series E-3 convertible preferred stock                           $ 92
Exercise of Series E-3 Preferred stock warrant into Series E-3 convertible preferred stock (in Shares)                           17,713
Issuance of common stock     $ 4,642             $ 4,642        
Issuance of common stock (in Shares)         935,005                  
Foreign currency translation loss (9,017)                     (9,017)    
Net loss (39,419)                   (39,419)      
Balance (in Shares) at Jun. 30, 2022       26,727,174                 40,262,520  
Balance at Jun. 30, 2022 (472,519)     $ 1   $ (661) (14,478) 245,950     (694,108) (9,223) $ 410,776  
Balance at Dec. 31, 2022 69,500     $ 9     (8,284) 845,888     (762,009) (6,104)    
Balance (in Shares) at Dec. 31, 2022       92,085,974                    
RSU vested       41,279                    
Stock-based compensation 6,406             6,406            
Issuance of common stock   $ 370             $ 370          
Issuance of warrants in connection with Mudrick Convertible Promissory notes 280             280            
Foreign currency translation loss 235                     235    
Net loss (53,068)                   (53,068)      
Balance (in Shares) at Jun. 30, 2023       92,127,253                    
Balance at Jun. 30, 2023 23,723     $ 9     (8,284) 852,944     (815,077) (5,869)    
Balance at Mar. 31, 2023 51,457     $ 9     (8,284) 849,823     (784,808) (5,283)    
Balance (in Shares) at Mar. 31, 2023       92,085,974                    
RSU vested       41,279                    
Stock-based compensation 2,841             2,841            
Issuance of warrants in connection with Mudrick Convertible Promissory notes 280             280            
Foreign currency translation loss (586)                     (586)    
Net loss (30,269)                   (30,269)      
Balance (in Shares) at Jun. 30, 2023       92,127,253                    
Balance at Jun. 30, 2023 $ 23,723     $ 9     $ (8,284) $ 852,944     $ (815,077) $ (5,869)