XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities    
Net loss $ (22,799) $ (28,745)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,482 2,709
Provision for bad debts 2,176 2,306
Stock-based compensation 3,565 1,891
Change in fair value - convertible instrument liability (2,920) 827
Change in fair value - warrant liability 11 (831)
Non-cash interest expense   1
Non-cash lease expense 270 135
Amortization of debt issuance costs   196
Loss (gain) from disposal of property and equipment (19) 1
Loss (Gain) from foreign currency remeasurement 212 46
Net changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable (1,837) (1,748)
Prepaid expenses and other current assets 589 (403)
Operating leases liabilities (446) (285)
Other assets (1,112) (1)
Accounts payable 173 (1,422)
Accrued host payments and insurance fees 1,345 4,104
Accrued expenses and other liabilities (3,898) 1,050
Deferred taxes (191) (225)
Deferred revenue 823 20
Net Cash Used in Operating Activities (21,576) (20,374)
Cash Flows from Investing Activities    
Purchases of property and equipment (396) (1,146)
Capitalized software (1,264)  
Proceeds from sale of property and equipment 9  
Net Cash Used in Investing Activities (1,651) (1,146)
Cash Flows from Financing Activities    
Proceeds from exercise of common stock options   22
Repayment of PGE loan (363) (84)
Net Cash Used In by Financing Activities (363) (62)
Effect of Foreign Currency Translation on Cash 232 (405)
Net change in cash and cash equivalents and restricted cash and cash equivalents (23,358) (21,987)
Cash and Cash Equivalents and Restricted Cash, beginning of period 67,894 66,465
Cash and Cash Equivalents and Restricted Cash, end of period 44,536 44,478
Cash and Cash Equivalents [Abstract]    
Cash and cash equivalents 40,936 40,528
Restricted cash included in current assets 3,600 3,950
Total Cash, Cash Equivalents and Restricted Cash at the End of Period $ 44,536 $ 44,478