XML 22 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from Operating Activities:    
Net loss $ (136,065,000) $ (120,063,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 10,141,000 11,977,000
Provision for bad debts 11,129,000 9,915,000
Stock-based compensation 9,127,000 11,468,000
Compensation expense related to share repurchase and shareholder note settlement 12,846,000  
Gain on extinguishment of debt   (7,017,000)
Change in fair value - convertible instrument liability (93,029,000) 5,383,000
Change in fair value - warrant liability 31,749,000 15,353,000
Non-cash interest expense 1,897,000 6,000
Non-cash lease expense 955,000  
Amortization of debt issuance costs 4,609,000 978,000
Amortization of stock transfer agreement 148,000  
Loss (gain) from disposal of property and equipment 6,000 (11,000)
Impairment loss on goodwill 23,269,000 0
Impairment loss on long-lived assets   838,000
Loss (gain) from foreign currency remeasurement 58,000 78,000
Transaction costs 17,640,000  
Net changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable (9,820,000) (9,144,000)
Prepaid expenses and other current assets (463,000) (1,388,000)
Operating leases liabilities (1,607,000)  
Other assets (3,247,000) 149,000
Accounts payable (1,517,000) 3,721,000
Accrued host payments and insurance fees (972,000) 2,137,000
Accrued expenses and other liabilities (9,083,000) (4,806,000)
Deferred taxes (685,000) (480,000)
Deferred revenue 385,000 (140,000)
Net Cash Used in Operating Activities (132,529,000) (81,046,000)
Cash flows from Investing Activities:    
Investment in intangible assets (1,094,000)  
Purchases of property and equipment (2,257,000) (1,505,000)
Proceeds from sale of property and equipment   414,000
Net Cash Used in Investing Activities (3,351,000) (1,091,000)
Cash flows from Financing Activities:    
Proceeds from exercise of common stock options 166,000 1,352,000
Proceeds from Issuance of Series E, net of $26 issuance costs   616,000
Proceeds from Issuance of Series E-2 warrants   912,000
Proceeds from issuance of Subordinated Convertible Promissory Note   29,420,000
Proceeds from exercise of Series E-3 Warrants   1,000
Proceeds from Deutsche Bank loan, net of $607 issuance costs and $675 debt discount   73,718,000
Proceeds from issuance of Mudrick Convertible Promissory Notes and warrants, net of issuance costs 169,750,000  
Proceeds from issuance of Bridge Loans 30,770,000  
Related Party advance on financing 4,750,000  
Proceeds from Braemar Subordinated Promissory Note 2,000,000  
Proceeds from the recapitalization of Getaround shares, (net of redemptions and InterPrivate II Acquisition Corp. prior incurred costs) 15,668,000  
Repayment of Horizon loan   (25,000,000)
Repayment of Deutsche Bank Loan (75,000,000)  
Deutsche Bank loan repayment and extinguishment fees, including accrued but unpaid interest (4,331,000)  
Repayment of PGE loan (302,000) (177,000)
Repurchase of shares from related party (5,313,000)  
Horizon loan repayment and extinguishment fees   (1,875,000)
Proceeds from issuance of notes payable, net of $2 issuance costs   6,998,000
Net Cash Provided by Financing Activities 138,158,000 85,965,000
Effect of Foreign Currency Translation on Cash (850,000) (1,641,000)
Net change in cash and cash equivalents and restricted cash and cash equivalents 1,428,000 2,187,000
Cash and Cash Equivalents and Restricted Cash, beginning of year 66,466,000 64,279,000
Cash and Cash Equivalents and Restricted Cash, end of year 67,894,000 66,466,000
Cash paid for:    
Cash paid for interest 6,508,000 6,392,000
Non-cash investing and financing activities:    
Exercise of Series E-3 Preferred stock warrants into Series E-3 convertible redeemable preferred stock 408,000 3,213,000
Exercise of Series E-2 Preferred stock warrants into Series E-2 convertible redeemable preferred stock   301,000
Property and equipment unpaid at period end   72,000
Issuance of common stock to settle liability settlement   1,099,000
Receivable at period end from exercise of common stock options   13,000
Exercise of Series B preferred stock warrants into Series B convertible redeemable preferred stock 240,000  
Conversion of convertible promissory notes and bridge Loans to common Stock 89,136,000  
Issuance of Braemar stock transfer agreement (debt discount on Braemar Subordinated Promissory Note) 1,498,000  
Warrant conversion to common stock due to Business Combination 81,303,000  
Incremental guarantee commission owed to PGE Lender 53,000  
Conversion of iHeart Media Note Payable to Common Stock 388,000  
Cash and Cash Equivalents [Abstract]    
Cash and cash equivalents 64,294,000 62,516,000
Restricted cash included in current assets 3,600,000 3,950,000
Total Cash, Cash Equivalents and Restricted Cash at the End of Year $ 67,894,000 $ 66,466,000