Acquisitions (Tables)

12 Months Ended

Dec. 31, 2015

Schedule of Components of Total Purchase Consideration

The following table summarizes the components of total purchase consideration:



Initial cash consideration, net of cash acquired	$	31,294
Working capital adjustment	2,108
Estimated contingent earnout	833
Total purchase consideration	$	34,235

Schedule of Purchase Price Allocation

The following table summarizes the allocation of the purchase price based upon the estimated fair values of the assets acquired and liabilities assumed as of October 6, 2015:



Accounts receivable	$	10,870
Other current assets	455
Property and equipment	363
Goodwill	16,445
Other intangible assets:
Trademark	1,340
Customer relationships	6,220
Backlog	2,670
Other non-current assets	13
Total assets	$	38,376
Current liabilities	4,141
Total liabilities	$	4,141
Total purchase consideration	$	34,235

Scedule of Unaudited Consolidated Pro Forma Results

The following table presents unaudited consolidated pro forma results as if the acquisition of EdgeRock had occurred as of January 1, 2014 for the indicated periods:



	Year ended December 31,
	2015			2014
Revenue	$	1,020,271		$	1,166,822
Income (loss) before income taxes	$	(21,846	)	$	4,262
Earnings (loss) per common share:
Basic	$	(1.64	)	$	0.13
Diluted	$	(1.64	)	$	0.13