XML 60 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income $ 3,017us-gaap_ProfitLoss $ 12,948us-gaap_ProfitLoss $ 19,433us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 9,220us-gaap_Depreciation 8,721us-gaap_Depreciation 8,959us-gaap_Depreciation
Amortization 1,497us-gaap_AdjustmentForAmortization 1,625us-gaap_AdjustmentForAmortization 1,306us-gaap_AdjustmentForAmortization
Deferred income taxes (5,332)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 1,986us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 6,186us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Share-based compensation 2,708us-gaap_ShareBasedCompensation 2,827us-gaap_ShareBasedCompensation 3,414us-gaap_ShareBasedCompensation
Asset Impairment Charges 14,653us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Loss on disposal of assets, net 306us-gaap_GainLossOnSaleOfOtherAssets 317us-gaap_GainLossOnSaleOfOtherAssets 492us-gaap_GainLossOnSaleOfOtherAssets
Changes in operating assets and liabilities:      
Accounts receivable, net 5,753us-gaap_IncreaseDecreaseInAccountsReceivable (9,301)us-gaap_IncreaseDecreaseInAccountsReceivable 18us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (1,273)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,488us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 262us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (6,962)us-gaap_IncreaseDecreaseInAccountsPayable (4,751)us-gaap_IncreaseDecreaseInAccountsPayable 4,891us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other current liabilities (11,131)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 3,823us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (8,762)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Income taxes prepaid/payable 2,123us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (3,505)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (351)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other non-current assets 339us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 388us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,719)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Deferred compensation (30)us-gaap_IncreaseDecreaseInDeferredCompensation (32)us-gaap_IncreaseDecreaseInDeferredCompensation 579us-gaap_IncreaseDecreaseInDeferredCompensation
Other non-current liabilities (100)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (1,434)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 2,429us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 14,788us-gaap_NetCashProvidedByUsedInOperatingActivities 16,100us-gaap_NetCashProvidedByUsedInOperatingActivities 37,137us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Additions to property and equipment (8,774)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,529)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,225)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Reacquired franchise rights 0us-gaap_PaymentsToAcquireManagementContractRights 0us-gaap_PaymentsToAcquireManagementContractRights (65)us-gaap_PaymentsToAcquireManagementContractRights
Other 75us-gaap_PaymentsForProceedsFromOtherInvestingActivities 142us-gaap_PaymentsForProceedsFromOtherInvestingActivities (344)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (8,699)us-gaap_NetCashProvidedByUsedInInvestingActivities (7,387)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,634)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Dividends paid to shareholders (10,176)us-gaap_PaymentsOfDividends (7,589)us-gaap_PaymentsOfDividends (12,548)us-gaap_PaymentsOfDividends
Payment of acquisition earnout (187)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (370)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Borrowings on credit facility 115,544us-gaap_ProceedsFromShortTermDebt 77,619us-gaap_ProceedsFromShortTermDebt 206,674us-gaap_ProceedsFromShortTermDebt
Repayments of Debt (116,893)us-gaap_RepaymentsOfDebt (77,405)us-gaap_RepaymentsOfDebt (203,923)us-gaap_RepaymentsOfDebt
Change in book overdraft (1,709)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts 1,709us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (3,363)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Common shares withheld for taxes (498)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (858)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (900)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefit from share-based compensation awards 148us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 143us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 387us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (13,771)us-gaap_NetCashProvidedByUsedInFinancingActivities (6,381)us-gaap_NetCashProvidedByUsedInFinancingActivities (14,043)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (1,473)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (505)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 548us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (9,155)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,827us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 17,008us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 45,479us-gaap_CashAndCashEquivalentsAtCarryingValue 43,652us-gaap_CashAndCashEquivalentsAtCarryingValue 26,644us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 36,324us-gaap_CashAndCashEquivalentsAtCarryingValue 45,479us-gaap_CashAndCashEquivalentsAtCarryingValue 43,652us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid for interest 147us-gaap_InterestPaid 133us-gaap_InterestPaid 202us-gaap_InterestPaid
Cash paid for income taxes, net $ 4,845us-gaap_IncomeTaxesPaidNet $ 9,384us-gaap_IncomeTaxesPaidNet $ 6,591us-gaap_IncomeTaxesPaidNet