Quarterly Report PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
|
|
|
|
|
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
|
Smaller reporting company
|
|
Emerging growth company
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
1 |
Item 1. Financial Statements
|
1 |
1 |
|
2 |
|
3 |
|
4 |
|
5 |
|
22 |
|
26 |
|
26 |
|
27 |
|
27 |
|
27 |
|
28 |
|
29 |
|
29 |
|
29 |
|
30 |
|
31 |
June 30,
2022
(Unaudited)
|
December 31,
2021
|
|||||||
Assets:
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
|
$
|
|
||||
Prepaid Expenses
|
|
|
||||||
Total current assets
|
|
|
||||||
Cash and marketable securities held in Trust Account
|
|
|
||||||
Other non-current assets
|
||||||||
Total Assets
|
$
|
|
$
|
|
||||
Liabilities, Redeemable Common Stock and Stockholders’ Deficit
|
||||||||
Current liabilities:
|
||||||||
Accounts payable, accrued offering costs and expenses
|
$
|
|
$
|
|
||||
Income taxes payable
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Deferred underwriting fee
|
|
|
||||||
Warrant liability
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and Contingencies (See Note 6) | ||||||||
Class A Common Stock subject to possible redemption;
|
|
|
||||||
Stockholders’ Deficit:
|
||||||||
Preferred stock, $
|
|
|
||||||
Class A common stock, $
|
|
|
||||||
Class B common stock, $
|
|
|
||||||
Class L common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ deficit
|
(
|
)
|
(
|
)
|
||||
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit
|
$
|
|
$
|
|
For the three months
ended June 30,
|
For the six months
ended June 30,
|
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Formation and operating costs
|
$
|
|
$
|
|
$ | $ | ||||||||||
Loss from operations
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Other income (loss):
|
||||||||||||||||
Interest earned on cash and marketable securities held in Trust Account
|
|
|
||||||||||||||
Offering costs allocated to warrants
|
|
|
( |
) | ||||||||||||
Fair
value of private warrants in excess of proceeds received |
( |
) | ||||||||||||||
Change in fair value of warrant liability
|
|
(
|
)
|
|||||||||||||
Total other income (loss), net
|
|
(
|
)
|
|||||||||||||
Income before provision for income taxes
|
||||||||||||||||
Provision for income taxes
|
||||||||||||||||
Net income (loss)
|
$
|
|
$
|
(
|
)
|
$ | $ | |||||||||
Weighted average shares outstanding, Class A common stock subject to possible redemption
|
|
|
||||||||||||||
Basic and diluted net income (loss) per share, Class A common stock subject to possible redemption
|
$
|
|
$
|
(
|
)
|
$ | $ | |||||||||
Weighted average shares outstanding, Non-redeemable Class B common stock
|
||||||||||||||||
Basic and diluted net income (loss) per share, Non-redeemable Class B common stock
|
$ | $ | ( |
) | $ | $ | ||||||||||
Weighted average shares outstanding, Non-redeemable Class L common stock
|
|
|
||||||||||||||
Basic and diluted net income (loss) per share, Non-redeemable Class L common stock
|
$
|
|
$
|
(
|
)
|
$ | $ |
Class A
Common stock
|
Class B
Common stock
|
Class L
Common stock
|
Additional
Paid-in
|
Accumulated
|
Total
Stockholder’s
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Deficit
|
||||||||||||||||||||||||||||
Balance as of January 1,
2022
|
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||
Net income
|
— | — | — | |||||||||||||||||||||||||||||||||
Balance as of March 31,
2022
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Accretion of Class A
common stock subject
to possible redemption to redemption value
|
— | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||||||||||
Balance as of June 30,
2022
|
$ |
$ |
$ |
$ |
$ |
( |
) | $ |
( |
) |
Class A
Common stock
|
Class B
Common stock
|
Class L
Common stock
|
Additional
Paid-in
|
Accumulated
|
Total
Stockholder’s
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares |
Amount
|
Capital
|
Deficit
|
Equity (Deficit)
|
||||||||||||||||||||||||||||
Balance as of January 1,
2021
|
$ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||||||||||||||
Net income
|
— | — | — | |||||||||||||||||||||||||||||||||
Remeasurement of Class A common stock subject to possible redemption
|
— | — | — | ( |
) | ( |
) | ( |
) | |||||||||||||||||||||||||||
Balance as of March 31,
2021
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Net loss
|
— | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||
Accretion of Class A
common stock subject
to possible redemption to redemption value
|
— | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||
Balance as of June 30,
2021
|
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) |
For the six months
ended June 30,
|
||||||||
2022
|
2021
|
|||||||
Cash flows from Operating Activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Interest earned on cash and marketable securities held in Trust Account
|
(
|
)
|
(
|
)
|
||||
Offering costs allocated to warrants
|
|
|
||||||
Fair value of private warrants in excess of proceeds received
|
|
|
||||||
Change in fair value of warrant liability
|
(
|
)
|
(
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses
|
|
(
|
)
|
|||||
Other non-current assets
|
|
(
|
)
|
|||||
Accounts payable, accrued offering costs and expenses
|
|
|
||||||
Income taxes payable |
||||||||
Due to related parties
|
||||||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
Cash Flows from Investing Activities:
|
||||||||
Investment of cash in Trust Account
|
|
(
|
)
|
|||||
Cash withdrawn from Trust Account for franchise taxes |
||||||||
Net cash provided by (used in) investing activities
|
|
(
|
)
|
|||||
Cash flows from Financing Activities:
|
||||||||
Proceeds from sale of Units, net of underwriting discount
|
|
|
||||||
Proceeds from issuance of Private Placement Warrants
|
|
|
||||||
Proceeds from promissory note – related party
|
|
|
||||||
Repayment of promissory note – related party
|
|
(
|
)
|
|||||
Advances from related party
|
||||||||
Repayment of advances from related party
|
( |
) | ||||||
Payment of offering costs
|
|
(
|
)
|
|||||
Net cash provided by financing activities
|
|
|
||||||
Net change in cash
|
(
|
)
|
|
|||||
Cash, beginning of the period
|
|
|
||||||
Cash, end of the period
|
$
|
|
$
|
|
||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
Deferred underwriters’ discount payable charged to additional paid-in capital
|
$
|
|
$
|
|
||||
Initial classification of warrant liability
|
$
|
|
$
|
|
||||
Initial classification of common stock subject to possible redemption
|
$
|
|
$
|
|
||||
Accretion of Class A common stock subject to possible redemption to redemption value |
$ | $ |
Gross Proceeds
|
$
|
|
||
Less:
|
||||
Proceeds allocated to Public Warrants
|
(
|
)
|
||
Issuance costs related to Class A ordinary shares
|
(
|
)
|
||
Plus:
|
||||
Offering costs allocated to warrants
|
||||
Remeasurement of Class A common stock to redemption value
|
|
|||
Class A common stock subject to possible redemption, December 31, 2021
|
|
|||
Plus:
|
||||
Accretion of Class A common stock to redemption value
|
|
|||
Class A common stock subject to possible redemption, June 30, 2022
|
$
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||
Redeemable Class A Common Stock
|
||||||||||||||||
Numerator: Net income (loss) allocable to Class A Common Stock
|
$
|
|
$ |
( |
) | $ |
$
|
|
||||||||
Denominator: Basic and diluted weighted average shares outstanding, Class A common stock
|
|
|
||||||||||||||
Basic and diluted net income (loss) per share of common stock
|
$
|
|
$ |
( |
) | $ |
$
|
|
||||||||
Non-Redeemable Class B Common Stock
|
||||||||||||||||
Numerator: Net income (loss) allocable to Non-Redeemable Stock
|
$
|
|
$ |
( |
) | $ |
$
|
|
||||||||
Denominator: Weighted Average Non-Redeemable stock
|
||||||||||||||||
Basic and diluted weighted average shares outstanding
|
|
|
||||||||||||||
Basic and diluted net income (loss) per share of common stock
|
$
|
|
$ |
( |
) | $ |
$
|
|
||||||||
Non-Redeemable Class L Common Stock |
||||||||||||||||
Numerator: Net income (loss) allocable to Non-Redeemable Stock |
$ |
$ |
( |
) | $ |
$ |
||||||||||
Denominator: Weighted Average Non-Redeemable stock |
||||||||||||||||
Basic and diluted weighted average shares outstanding | ||||||||||||||||
Basic and diluted net income (loss) per share of common stock | $ |
$ |
( |
) | $ |
$ |
● |
in whole and not in part;
|
● |
at a price of $
|
● |
upon not
less than
|
● |
if, and
only if, the last reported sale price of the Class A common stock for any
|
● |
in whole and not in part;
|
● |
at $
|
● |
if, and
only if, the Reference Value equals or exceeds $
|
● |
if the
Reference Value is less than $
|
Level 1 —
|
Valuations based on unadjusted quoted prices in active markets for
identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an
active market, valuation of these securities does not entail a significant degree of judgment.
|
Level 2 —
|
Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are
not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means.
|
Level 3 —
|
Valuations based on inputs that are unobservable and significant to
the overall fair value measurement.
|
June 30, 2022
|
Quoted
Prices In
Active
Markets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Public Warrant Liability
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Private Placement Warrant Liability
|
|
|
|
|
||||||||||||
Total |
$
|
|
$
|
|
$
|
|
$
|
|
December 31,
2021
|
Quoted
Prices In
Active
Markets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Public Warrant Liability
|
$
|
|
$
|
|
$
|