QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
||
|
|
|
||
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Smaller reporting company
|
Emerging growth company
|
Page
|
|
1
|
|
1
|
|
1
|
|
2
|
|
3
|
|
4
|
|
5
|
|
19 | |
22 |
|
22 |
|
22 |
|
22 |
|
23 | |
23 | |
23 | |
23 | |
23 | |
24 |
September 30,
2021
|
December 31,
2020
|
|||||||
(unaudited)
|
(audited)
|
|||||||
Assets:
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
|
$
|
|
||||
Prepaid Expenses
|
|
|
||||||
Total current assets
|
|
|
||||||
Deferred offering costs
|
|
|
||||||
Cash and securities held in Trust Account
|
|
|
||||||
Other non-current assets
|
||||||||
Total Assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities:
|
||||||||
Accrued offering costs and expenses
|
$
|
|
$
|
|
||||
Due to related party
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Deferred underwriting fee
|
|
|
||||||
Warrant liability
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and Contingencies (See Note 6) | ||||||||
Class A Common Stock subject to possible redemption,
|
|
|
||||||
Stockholders’ Equity:
|
||||||||
Preferred stock, $
|
|
|
||||||
Class A common stock, $
|
|
|
||||||
Class B common stock, $
|
|
|
||||||
Class L common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings (accumulated deficit)
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
(
|
)
|
|
|||||
Total Liabilities and Stockholders’ Equity
|
$
|
|
$
|
|
For the three
months ended
September 30, 2021
|
For the nine
months ended
September 30, 2021
|
|||||||
Formation and operating costs
|
$
|
|
$
|
|
||||
Loss from Operations
|
(
|
)
|
(
|
)
|
||||
Other income (loss):
|
||||||||
Interest earned on cash and marketable securities held in Trust Account
|
|
|
||||||
Offering costs allocated to warrants
|
|
(
|
)
|
|||||
Excess
fair value of private warrants in excess of proceeds received |
( |
) | ( |
) | ||||
Change in fair value of warrant liability
|
|
|
||||||
Total other income (loss)
|
|
|
||||||
Net income
|
$
|
|
$
|
|
||||
Weighted average shares outstanding, Class A common stock subject to possible redemption
|
|
|
||||||
Basic and diluted net income per share, Class A common stock subject to possible redemption
|
$
|
|
$
|
|
||||
Weighted average shares outstanding, Non-redeemable Class B and Class L common stock
|
|
|
||||||
Basic and diluted net income per share, Non-redeemable Class B and Class L common stock
|
$
|
|
$
|
|
Class A
Common stock
|
Class B
Common stock
|
Class L
Common stock
|
Additional
Paid-in
|
Retained
|
Total
Stockholder’s
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Earnings
|
Equity (Deficit)
|
||||||||||||||||||||||||||||
Balance as of January 1,
2021
|
$ | $ | $ | $ | $ | ( |
) | $ | ||||||||||||||||||||||||||||
Net income (As Restated)
|
— |
— |
— |
|||||||||||||||||||||||||||||||||
Accretion of Class A common stock subject to possible redemption
|
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||
Balance as of March 31,
2021 (unaudited)
|
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||
Net loss (As Restated)
|
— |
— |
— |
( |
) | ( |
) | |||||||||||||||||||||||||||||
Accretion of Class A
common stock subject
to possible redemption
|
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||||||||
Balance as of June 30,
2021 (unaudited)
|
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||
Net income |
— |
— |
— |
|||||||||||||||||||||||||||||||||
Accretion of Class A common stock subject to possible redemption
|
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||||||||
Balance as of September 30, 2021 (unaudited)
|
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||
Cash flows from operating activities:
|
||||
Net income
|
$
|
|
||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||
Interest earned on marketable securities held in Trust Account
|
(
|
)
|
||
Offering costs allocated to warrants
|
|
|||
Excess fair value of private warrants in excess of proceeds received
|
|
|||
Change in fair value of warrant liability
|
(
|
)
|
||
Changes in operating assets and liabilities:
|
||||
Prepaid expenses
|
(
|
)
|
||
Other non-current assets
|
( |
) | ||
Accrued expenses
|
|
|||
Net cash used in operating activities
|
(
|
)
|
||
Cash Flows from Investing Activities:
|
||||
Investment of cash in Trust Account
|
(
|
)
|
||
Net cash used in investing activities
|
(
|
)
|
||
Cash Flows from Financing Activities:
|
||||
Proceeds from sale of Units, net of underwriting discount
|
|
|||
Proceeds from issuance of Private Placement Warrants
|
|
|||
Proceeds from promissory note – related party
|
|
|||
Repayment of promissory note – related party
|
(
|
)
|
||
Payment of offering costs
|
(
|
)
|
||
Net cash provided by financing activities
|
|
|||
Net change in cash
|
|
|||
Cash, beginning of period
|
|
|||
Cash, end of the period
|
$
|
|
||
Supplemental disclosure of non-cash financing activities:
|
||||
Initial classification of common stock subject to possible redemption
|
$
|
|
||
Accretion of common stock subject to possible redemption | $ | |||
Initial classification of warrant liability
|
$
|
|
||
Deferred underwriters’ discount payable charged to accumulated deficit
|
$
|
|
As Previously
Reported
|
Adjustment
|
As Restated | ||||||||||
Balance Sheet as of February 23, 2021 (per form 8-K/A filed on June 4, 2021) | ||||||||||||
Class A common stock subject to possible redemption
|
$
|
|
$
|
|
$
|
|
||||||
Shareholders’ equity (deficit):
|
||||||||||||
Class A common stock, $
|
|
(
|
)
|
|
||||||||
Additional paid-in capital
|
|
(
|
)
|
|
||||||||
Retained Earnings (Accumulated Deficit)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Total shareholders’ equity (deficit)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Shares subject to possible redemption
|
|
|
|
Balance Sheet as of March 31, 2021 (per form 10-Q filed on May 24, 2021) | ||||||||||||
Accrued offering costs and expenses
|
$
|
|
$
|
|
$
|
|
||||||
Total current liabilities
|
|
|
|
|||||||||
Total liabilities
|
|
|
|
|||||||||
Class A common stock subject to possible redemption
|
|
|
|
|||||||||
Shareholders’ equity (deficit):
|
||||||||||||
Class A common stock, $
|
|
(
|
)
|
|
||||||||
Additional paid-in capital
|
|
(
|
)
|
|
||||||||
Retained Earnings (Accumulated Deficit)
|
|
(
|
)
|
(
|
)
|
|||||||
Total shareholders’ equity (deficit)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Shares subject to possible redemption
|
|
|
|
Balance Sheet as of June 30, 2021 (per form 10-Q filed on August 13, 2021) | ||||||||||||
Accrued offering costs and expenses
|
$
|
|
$
|
|
$
|
|
||||||
Total current liabilities
|
|
|
|
|||||||||
Total liabilities
|
|
|
|
|||||||||
Class A common stock subject to possible redemption
|
$
|
|
$
|
|
$
|
|
||||||
Shareholders’ equity (deficit):
|
||||||||||||
Class A common stock, $
|
|
(
|
)
|
|
||||||||
Additional paid-in capital
|
|
(
|
)
|
|
||||||||
Retained Earnings (Accumulated Deficit)
|
|
(
|
)
|
(
|
)
|
|||||||
Total shareholders’ equity (deficit)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Shares subject to possible redemption
|
|
|
|
As Previously
Reported
|
Adjustment | As Restated | ||||||||||
Statement of Changes in Stockholders’ Equity (Deficit) for the three months ended March 31, 2021 (per form 10-Q filed on May 24, 2021) | ||||||||||||
|
||||||||||||
Sale of
|
|
|||||||||||
Class A Common stock - Shares
|
( |
) | ||||||||||
Class A Common stock - Amount
|
$ | $ | ( |
) | $ | |||||||
Additional Paid-in-Capital
|
$ | $ | ( |
) | $ | |||||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | |||||||
Sale of
|
||||||||||||
Additional Paid-in-Capital
|
$ | $ | ( |
) | $ | |||||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | |||||||
Initial classification of warrant liability
|
||||||||||||
Additional Paid-in-Capital
|
$ | ( |
) | $ | $ | |||||||
Total Stockholders' Equity
|
$ | ( |
) | $ | $ | |||||||
Net income
|
||||||||||||
Retained earnings
|
$ | $ | ( |
) | $ | |||||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | |||||||
Class A common stock subject to possible redemption
|
||||||||||||
Class A Common stock - Shares
|
( |
) | ||||||||||
Class A Common stock - Amount
|
$ | ( |
) | $ | $ | |||||||
Additional Paid-in-Capital
|
$ | ( |
) | $ | $ | |||||||
Total Stockholders' Equity
|
$ | ( |
) | $ | $ | |||||||
Accretion of Class A common stock subject to possible redemption
|
||||||||||||
Additional Paid-in-Capital
|
$ | $ | ( |
) | $ | ( |
) | |||||
Retained Earnings
|
$ | $ | ( |
) | $ | ( |
) | |||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | ( |
) |
Statement of Changes in Stockholders’ Equity (Deficit) for the three and six months ended June 30, 2021 (per form 10-Q filed on August 13, 2021) | ||||||||||||
Period from January 1, 2021 to March 31, 2021 |
||||||||||||
Sale of
|
|
|||||||||||
Class A Common stock - Shares
|
( |
) | ||||||||||
Class A Common stock - Amount
|
$ | $ | ( |
) | $ | |||||||
Additional Paid-in-Capital
|
$ | $ | ( |
) | $ | |||||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | |||||||
Sale of
|
||||||||||||
Additional Paid-in-Capital
|
$ | $ | ( |
) | $ | |||||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | |||||||
Initial classification of warrant liability
|
||||||||||||
Additional Paid-in-Capital
|
$ | ( |
) | $ | ||||||||
Total Stockholders' Equity
|
$ | ( |
) | $ | $ | |||||||
Net income
|
||||||||||||
Retained earnings
|
$ | $ | ( |
) | $ | |||||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | |||||||
Class A common stock subject to possible redemption
|
||||||||||||
Class A Common stock - Shares
|
( |
) | ||||||||||
Class A Common stock - Amount
|
$ | ( |
) | $ | $ | |||||||
Additional Paid-in-Capital
|
$ | ( |
) | $ | $ | |||||||
Total Stockholders' Equity
|
$ | ( |
) | $ | $ | |||||||
Accretion of Class A common stock subject to possible redemption
|
||||||||||||
Additional Paid-in-Capital
|
$ | $ | ( |
) | $ | ( |
) | |||||
Retained Earnings
|
$ | $ | ( |
) | $ | ( |
) | |||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | ( |
) | |||||
Period from April 1, 2021 to June 30, 2021 |
||||||||||||
Net loss
|
||||||||||||
Retained earnings
|
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Total Stockholders' Equity
|
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Change in Class A common stock subject to possible redemption
|
||||||||||||
Class A Common stock - Shares
|
( |
) | ||||||||||
Class A Common stock - Amount
|
$ | $ | ( |
) | $ | |||||||
Additional Paid-in-Capital
|
$ | $ | ( |
) | $ | |||||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | |||||||
Accretion of Class A common stock subject to possible redemption
|
||||||||||||
Retained Earnings
|
$ | $ | ( |
) | $ | ( |
) | |||||
Total Stockholders' Equity
|
$ | $ | ( |
) | $ | ( |
) |
As Previously
Reported
|
Adjustment | As Restated | ||||||||||
Statement of Operations for the three months ended March 31, 2021 (per form 10-Q filed on May 24, 2021) | ||||||||||||
Formation and operating costs
|
$
|
|
$
|
|
$
|
|
||||||
Loss from operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net income
|
|
(
|
)
|
|
||||||||
Weighted average shares outstanding, Redeemable Class A common stock
|
|
(
|
)
|
|
||||||||
Basic and diluted net income per share, Redeemable Class A common stock
|
$
|
|
$
|
|
$
|
|
||||||
Weighted average shares outstanding, Non-redeemable common stock
|
|
(
|
)
|
|
||||||||
Basic and diluted net loss per shares, Non-redeemable common stock
|
$
|
|
$
|
(
|
)
|
$
|
|
Statement of Operations for the three months ended June 30, 2021 (per form 10-Q filed on August 13, 2021) | ||||||||||||
Formation and operating costs
|
$
|
|
$
|
|
$
|
|
||||||
Loss from operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Weighted average shares outstanding, Redeemable Class A common stock
|
|
|
|
|||||||||
Basic and diluted net income per share, Redeemable Class A common stock
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Weighted average shares outstanding, Non-redeemable common stock
|
|
(
|
)
|
|
||||||||
Basic and diluted net loss per shares, Non-redeemable common stock
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
Statement of Operations for the six months ended June 30, 2021 (per form 10-Q filed on August 13, 2021) | ||||||||||||
Formation and operating costs
|
$
|
|
$
|
|
$
|
|
||||||
Loss from operations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net income
|
|
(
|
)
|
|
||||||||
Weighted average shares outstanding, Redeemable Class A common stock
|
|
(
|
)
|
|
||||||||
Basic and diluted net income per share, Redeemable Class A common stock
|
$
|
|
$
|
|
$
|
|
||||||
Weighted average shares outstanding, Non-redeemable common stock
|
|
(
|
)
|
|
||||||||
Basic and diluted net loss per shares, Non-redeemable common stock
|
$
|
|
$
|
(
|
)
|
$
|
|
Statement of Cash Flows for the three months ended March 31, 2021 (per form 10-Q filed on May 24, 2021) | ||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Change in operating assets and liabilities:
|
||||||||||||
Accrued expenses
|
|
|
|
|||||||||
Supplemental disclosure of non-cash financing activities:
|
||||||||||||
Initial classification of common stock subject to possible redemption
|
$
|
|
$
|
|
$
|
|
Statement of Cash Flows for the six months ended June 30, 2021 (per form 10-Q filed on August 13, 2021) | ||||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Change in operating assets and liabilities:
|
||||||||||||
Accrued expenses
|
|
|
|
|||||||||
Supplemental disclosure of non-cash financing activities:
|
||||||||||||
Initial classification of common stock subject to possible redemption
|
$
|
|
$
|
|
$
|
|
||||||
Change in common stock subject to possible redemption
|
(
|
)
|
|
|
Three Months Ended September 30, 2021
|
Nine Months Ended September 30, 2021
|
|||||||
Redeemable Class A Common Stock
|
||||||||
Net income allocable to Class A Common Stock
|
$
|
|
$
|
|
||||
Basic and diluted weighted average shares outstanding, Class A common stock
|
|
|
||||||
Basic and diluted net income per common share
|
$
|
|
$
|
|
||||
Non-Redeemable Class B and Class L Common Stock
|
||||||||
Net income allocable to Non-Redeemable Stock
|
$
|
|
$
|
|
||||
Denominator: Weighted Average Non-Redeemable stock
|
||||||||
Basic and diluted weighted average shares outstanding
|
|
|
||||||
Basic and diluted net income per common share
|
$
|
|
$
|
|
● |
in whole and not in part;
|
● |
at a price of $
|
● |
upon not
less than
|
● |
if, and
only if, the last reported sale price of the Class A common stock for any
|
● |
in whole and not in part;
|
● |
at $
|
● |
if, and
only if, the Reference Value equals or exceeds $
|
● |
if the
Reference Value is less than $
|