XML 101 R71.htm IDEA: XBRL DOCUMENT v3.26.1
Fresh Start Accounting - Condensed Consolidated and Combined Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Sep. 30, 2025
Aug. 01, 2025
Jul. 31, 2025
Jul. 29, 2025
Dec. 31, 2024
Jan. 01, 2024
Dec. 31, 2023
Current assets                
Cash and cash equivalents $ 37,113     $ 11,667   $ 11,635    
Restricted cash 31,553     30,743   52,432    
Accounts receivable, net 130,281     112,654   18,663 $ 42,833  
Related party receivables and prepaid expenses $ 736     $ 3,938   $ 12,105    
Other Receivable, after Allowance for Credit Loss, Current, Related Party [Extensible Enumeration] Related Party [Member]     Related Party [Member]   Related Party [Member]    
Inventories, net $ 11,365     $ 6,508   $ 7,204    
Prepaid expenses and other current assets 28,699     26,751   22,358    
Total current assets 239,747     192,261   124,397    
Property, plant and equipment, net 82,956     73,115   45,106    
Operating lease right-of-use assets, net 30,339     29,542   30,543    
Goodwill 189,881 $ 189,881 $ 510,064 454,217   39,718    
Intangible assets, net 344,080     320,773   132,842    
Other noncurrent assets 15,094     18,561   17,815    
Total assets 902,097     1,088,469   390,421    
Current liabilities                
Current portion of long-term debt 34,334     29,978   1,433,484    
Accounts payable 55,700     42,123   42,602    
Related party payables $ 5,343     $ 1,350   $ 3,383    
Notes Payable, Current, Related Party [Extensible Enumeration] Related Party [Member]     Related Party [Member]   Related Party [Member]    
Income tax payable $ 6,158     $ 2,312   $ 5,682    
Accrued liabilities 47,101     41,366   44,898    
Accrued compensation and benefits 56,314     33,938   68,179    
Accrued interest 13,685     1,877   80,039    
Customer deposits 21,691     17,779   19,900    
Deferred revenue       9,701        
Obligation for claim payment 55,632     53,176   70,805    
Current portion of finance lease liabilities 4,390     5,174   5,441    
Current portion of operating lease liabilities 9,814     9,283   9,210    
Total current liabilities 322,043     248,057   1,790,206    
Long-term debt, net of current maturities 353,267     307,056   1,468    
Finance lease liabilities, net of current portion 6,857     7,303   6,381    
Net defined benefit liability 6,241     1,069   1,041    
Deferred income tax liabilities 52,595     49,514   13,118    
Long-term income tax liabilities 10,554     7,951   8,285    
Operating lease liabilities, net of current portion 22,530     22,533   23,907    
Other long-term liabilities 40,671     37,623   2,803    
Total liabilities not subject to compromise       681,106        
Liabilities subject to compromise       0        
Total liabilities 814,758     681,106   1,847,209    
Stockholders' Equity (Deficit)                
Predecessor's net parent investment 0     0   (1,449,634)    
Predecessor accumulated other comprehensive loss:                
Foreign currency translation adjustment (1,263)     0   (7,154)    
Predecessor total accumulated other comprehensive loss (income) 455     0   (7,154)    
Successor's common stock 12     8   0    
Successor's paid-in-capital in excess of par 437,995     407,355   0    
Total stockholder's equity (deficit)       407,363        
Total liabilities and stockholder's equity (deficit) $ 902,097     1,088,469   390,421    
Predecessor                
Current assets                
Cash and cash equivalents       17,958        
Restricted cash       30,743        
Accounts receivable, net       38,187        
Related party receivables and prepaid expenses       3,938        
Inventories, net       6,508        
Prepaid expenses and other current assets       32,164        
Total current assets       129,498        
Property, plant and equipment, net       42,785        
Operating lease right-of-use assets, net       29,542        
Goodwill       39,718   $ 39,718   $ 147,542
Intangible assets, net       119,032        
Other noncurrent assets       16,297        
Total assets       376,872        
Current liabilities                
Current portion of long-term debt       247,322        
Accounts payable       23,008        
Related party payables       39        
Income tax payable       10,126        
Accrued liabilities       21,181        
Accrued compensation and benefits       25,376        
Accrued interest       0        
Customer deposits       83        
Deferred revenue       9,701        
Obligation for claim payment       53,176        
Current portion of finance lease liabilities       4,884        
Current portion of operating lease liabilities       9,283        
Total current liabilities       404,179        
Long-term debt, net of current maturities       1,465        
Finance lease liabilities, net of current portion       7,303        
Net defined benefit liability       1,069        
Deferred income tax liabilities       13,721        
Long-term income tax liabilities       8,496        
Operating lease liabilities, net of current portion       22,533        
Other long-term liabilities       288        
Total liabilities not subject to compromise       459,054        
Liabilities subject to compromise       1,424,479        
Total liabilities       1,883,533        
Stockholders' Equity (Deficit)                
Predecessor's net parent investment       (1,498,817)        
Predecessor accumulated other comprehensive loss:                
Foreign currency translation adjustment       (7,844)        
Predecessor total accumulated other comprehensive loss (income)       (7,844)        
Successor's common stock       0        
Successor's paid-in-capital in excess of par       0        
Total stockholder's equity (deficit)       (1,506,661)        
Total liabilities and stockholder's equity (deficit)       376,872        
Reorganization Adjustments                
Current assets                
Cash and cash equivalents       (6,291) $ (6,291)      
Restricted cash       0        
Accounts receivable, net       74,467        
Related party receivables and prepaid expenses       0        
Inventories, net       0        
Prepaid expenses and other current assets       (5,413)        
Total current assets       62,763        
Property, plant and equipment, net       0        
Operating lease right-of-use assets, net       0        
Goodwill       0        
Intangible assets, net       0        
Other noncurrent assets       2,264        
Total assets       65,027        
Current liabilities                
Current portion of long-term debt       (217,344)        
Accounts payable       19,115        
Related party payables       1,311        
Income tax payable       (7,814)        
Accrued liabilities       20,185        
Accrued compensation and benefits       8,562        
Accrued interest       1,877        
Customer deposits       17,696        
Deferred revenue       0        
Obligation for claim payment       0        
Current portion of finance lease liabilities       290        
Current portion of operating lease liabilities       0        
Total current liabilities       (156,122)        
Long-term debt, net of current maturities       305,591        
Finance lease liabilities, net of current portion       0        
Net defined benefit liability       0        
Deferred income tax liabilities       35,793        
Long-term income tax liabilities       (545)        
Operating lease liabilities, net of current portion       0        
Other long-term liabilities       37,335        
Total liabilities not subject to compromise       222,052        
Liabilities subject to compromise       1,424,479        
Total liabilities       (1,202,427)        
Stockholders' Equity (Deficit)                
Predecessor's net parent investment       859,777        
Predecessor accumulated other comprehensive loss:                
Foreign currency translation adjustment       314        
Predecessor total accumulated other comprehensive loss (income)       314        
Successor's common stock       8        
Successor's paid-in-capital in excess of par       407,355        
Total stockholder's equity (deficit)       1,267,454        
Total liabilities and stockholder's equity (deficit)       65,027        
Fresh Start Adjustments                
Current assets                
Cash and cash equivalents       0        
Restricted cash       0        
Accounts receivable, net       0        
Related party receivables and prepaid expenses       0        
Inventories, net       0        
Prepaid expenses and other current assets       0        
Total current assets       0        
Property, plant and equipment, net       30,330        
Operating lease right-of-use assets, net       0        
Goodwill       414,499        
Intangible assets, net       201,741        
Other noncurrent assets       0        
Total assets       646,570        
Current liabilities                
Current portion of long-term debt       0        
Accounts payable       0        
Related party payables       0        
Income tax payable       0        
Accrued liabilities       0        
Accrued compensation and benefits       0        
Accrued interest       0        
Customer deposits       0        
Deferred revenue       0        
Obligation for claim payment       0        
Current portion of finance lease liabilities       0        
Current portion of operating lease liabilities       0        
Total current liabilities       0        
Long-term debt, net of current maturities       0        
Finance lease liabilities, net of current portion       0        
Net defined benefit liability       0        
Deferred income tax liabilities       0        
Long-term income tax liabilities       0        
Operating lease liabilities, net of current portion       0        
Other long-term liabilities       0        
Total liabilities not subject to compromise       0        
Liabilities subject to compromise       0        
Total liabilities       0        
Stockholders' Equity (Deficit)                
Predecessor's net parent investment       639,040        
Predecessor accumulated other comprehensive loss:                
Foreign currency translation adjustment       7,530        
Predecessor total accumulated other comprehensive loss (income)       7,530        
Successor's common stock       0        
Successor's paid-in-capital in excess of par       0        
Total stockholder's equity (deficit)       646,570        
Total liabilities and stockholder's equity (deficit)       $ 646,570