XML 84 R54.htm IDEA: XBRL DOCUMENT v3.26.1
Description of the Business (Details) - USD ($)
12 Months Ended
Aug. 01, 2025
Jul. 29, 2025
Jul. 03, 2025
Dec. 31, 2025
Apr. 16, 2025
Mar. 03, 2025
Jul. 11, 2023
Dec. 09, 2021
Product Information [Line Items]                
Fixed interest rate             11.50% 11.50%
Common stock Authorized   400,000,000   400,000,000        
Common stock par value (in dollars per share)   $ 0.0001   $ 0.0001        
Preferred stock Authorized   20,000,000   20,000,000        
Number of shares issued to holders of Allowed Notes Claims (in shares) 8,160,042 8,179,982            
Common stock Issued   11,751,597   11,755,434        
Common stock Outstanding       11,755,434        
Warrants to purchase number of shares (in shares)   663,242   1,326,740        
Reorganization, plan equity value per share   $ 49.8            
Equity Valuation of BPA   $ 407,000,000            
Equity Valuation of combined Company, Implied   $ 585,700,000            
Tax Funding Agreement, Initial funding obligations       $ 15,000,000        
DIP Obligation, cashless rollover           $ 185,000,000    
Aggregate principal amount           $ 193,000,000    
Basis spread on variable interest (%)   7.50%            
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   Secured Overnight Financing Rate (SOFR) [Member]            
ETI (Exela Technologies, Inc.)                
Product Information [Line Items]                
Percentage of common stock owned (%)       25.70%        
Acquisition Of Exela Technologies BPA, LLC And Subsidiaries                
Product Information [Line Items]                
Purchase consideration   $ 1,000 $ 1          
BTC International                
Product Information [Line Items]                
Percentage of common stock owned (%)   60.70%            
Gates Capital Management                
Product Information [Line Items]                
Percentage of common stock owned (%)       24.40%        
Avenue Capital                
Product Information [Line Items]                
Percentage of common stock owned (%)       9.30%        
Minimum                
Product Information [Line Items]                
Tax Funding Agreement, Initial funding obligations   $ 15,000,000            
Maximum                
Product Information [Line Items]                
Tax Funding Agreement, Initial funding obligations   25,000,000            
Exit Notes                
Product Information [Line Items]                
DIP Obligation, cashless rollover   183,000,000            
DIP Obligation, additional funding provide   18,000,000            
DIP Obligation, amount cancelled   10,000,000            
Loans under Gates Exit Facility Agreement                
Product Information [Line Items]                
DIP obligation, take-back loan amount   6,000,000            
Amount of new loan   40,000,000            
Aggregate principal amount   38,900,000            
ABL Credit Agreement                
Product Information [Line Items]                
Amount of new loan   $ 150,000,000            
ABL Credit Agreement | Minimum                
Product Information [Line Items]                
Basis spread on variable interest (%)   3.75%            
ABL Credit Agreement | Maximum                
Product Information [Line Items]                
Basis spread on variable interest (%)   4.25%            
First Priority Senior Secured Notes Due 2026                
Product Information [Line Items]                
Fixed interest rate         11.50%