XML 78 R48.htm IDEA: XBRL DOCUMENT v3.26.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2025
Retirement Benefits [Abstract]  
Schedule of change in benefit obligations, change in fair value of plan assets and funded status of pension plans (except for the German pension plan which is unfunded) and amounts recognized in our consolidated financial statements

​

​

​

​

​

​

​

Successor

​

​

Consolidated

​

  ​ ​ ​

Period from August
1, 2025 through
December 31, 2025

Change in Benefit Obligation:

​

​

  ​

Benefit obligation at August 1, 2025

​

$

60,233

Service cost

​

 

78

Interest cost

​

 

1,395

Actuarial gain

​

 

713

Plan amendments

​

​

130

Plan participants’ contributions

​

​

35

Benefits paid

​

 

(1,976)

Foreign-exchange rate changes

​

 

1,039

Benefit obligation at end of year

​

$

61,647

​

​

​

​

Change in Plan Assets:

​

 

  ​

Fair value of plan assets at August 1, 2025

​

$

52,382

Actual return on plan assets

​

 

2,835

Employer contributions

​

 

1,180

Benefits paid

​

 

(1,907)

Foreign-exchange rate changes

​

 

916

Fair value of plan assets at end of year

​

 

55,406

Funded status at end of year

​

$

(6,241)

​

​

 

​

Net amount recognized in the Consolidated Balance Sheets:

​

 

  ​

Pension liability, net (a)

​

$

6,241

Amounts recognized in accumulated other comprehensive loss, net of tax consist of:

​

 

  ​

Net actuarial gain (loss)

​

​

1,718

Net amount recognized in accumulated other comprehensive loss, net of tax

​

$

1,718

​

​

​

​

Plans with underfunded or non-funded accumulated benefit obligation:

​

 

  ​

Aggregate projected benefit obligation

​

$

61,647

Aggregate accumulated benefit obligation

​

$

61,647

Aggregate fair value of plan assets

​

$

55,406

​

(a)Consolidated balance of $6.2 million as of December 31, 2025 includes pension liabilities (assets) of $3.4 million, $1.4 million, $1.3 million and $(0.5) million under U.K., Asterion, German and Norway pension plans, respectively, and minimum regulatory benefit for a Philippines legal entity of $0.6 million.
Schedule of components of net periodic benefit cost

​

​

​

​

​

​

​

Successor

​

​

Consolidated

​

  ​ ​ ​

Period from August 1, 2025 through
December 31,

​

  ​ ​ ​

2025

Service cost

​

$

78

Interest cost

​

​

1,395

Expected return on plan assets

​

 

(1,484)

Plan amendments

​

​

130

Amortization:

​

​

​

Amortization of net loss

​

​

858

Net periodic (benefit) cost

​

$

977

Schedule of principal actuarial assumptions used to determine benefit obligation and net periodic benefit costs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Successor

​

​

Consolidated

​

​

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

UK

​

​

Germany

​

​

Norway

​

​

Asterion

  ​ ​ ​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average assumptions used to determine benefit obligations:

​

  ​

​

​

  ​

​

​

  ​

​

​

  ​

​

Discount rate

 

5.60

%  

​

3.90

%  

​

3.90

%  

​

3.90

%  

Rate of compensation increase

 

N/A

 

​

N/A

 

​

4.00

%  

​

N/A

​

Weighted-average assumptions used to determine net periodic benefit cost:

 

​

 

​

​

 

​

​

 

​

​

 

Discount rate

 

5.60

%  

​

3.90

%  

​

3.90

%  

​

3.90

%  

Expected asset return

 

6.82

%  

​

N/A

%  

​

5.10

%  

​

3.90

%  

Rate of compensation increase

 

N/A

​

​

N/A

 

​

4.00

%  

​

N/A

​

Schedule of weighted average allocation of plan assets by asset category

​

​

​

​

​

​

​

Successor

​

​

​

Consolidated

​

​

​

December 31, 

​

​

  ​ ​ ​

2025

​

U.K. and other international equities

​

33.6

%  

U.K. government and corporate bonds

​

3.9

​

Diversified growth fund

​

21.4

​

Liability driven investments

​

35.6

​

Multi-asset credit fund

​

5.5

​

Total

​

100.0

%  

Schedule of fair value of pension assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Successor

​

​

Consolidated

​

​

December 31, 2025

​

  ​ ​ ​

Total

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Asset Category:

​

​

  ​

​

​

  ​

​

​

  ​

​

​

  ​

Cash

​

$

1,784

​

$

1,784

​

$

—

​

$

—

Equity funds:

​

 

​

​

 

  ​

​

 

  ​

​

 

  ​

U.K. and other international

​

 

16,801

​

 

—

​

 

16,801

​

 

—

Fixed income securities:

​

 

​

​

 

  ​

​

 

​

​

 

  ​

Corporate bonds / U.K. Gilts

​

 

2,177

​

 

—

​

 

2,177

​

 

—

Other investments:

​

 

  ​

​

 

  ​

​

 

​

​

 

  ​

Diversified growth fund

​

 

11,846

​

 

—

​

 

11,846

​

 

—

Liability driven investments

​

​

19,728

​

​

—

​

​

19,728

​

​

—

Multi-asset credit fund

​

​

3,070

​

​

—

​

​

3,070

​

​

—

Total fair value

​

$

55,406

​

$

1,784

​

$

53,622

​

$

—

Schedule of estimated future pension benefit payments

​

​

​

​

​

​

​

Estimated

​

​

Benefit

​

  ​ ​ ​

Payments

Year ended December 31, 

​

​

​

2026

​

$

2,811

2027

​

 

3,187

2028

​

 

3,521

2029

​

 

3,401

2030

​

 

3,578

2031 – 2035

​

 

19,232

Total

​

$

35,730