XML 77 R47.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of domestic and foreign components of loss before income tax provision

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Successor

​

​

Predecessor

​

​

Consolidated

​

​

Combined and Consolidated

​

  ​ ​ ​

Period from August
1, 2025 through
December 31, 2025

​

  ​ ​ ​

Period from January
1, 2025 through
July 31, 2025

​

Year Ended December 31, 2024

United States

​

$

(343,871)

​

​

$

1,491,457

​

$

(214,395)

Foreign

​

 

(2,241)

​

​

​

(924)

​

​

9,254

​

​

$

(346,112)

​

​

$

1,490,533

​

$

(205,141)

Schedule of income tax provision

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Successor

​

​

Predecessor

​

​

Consolidated

​

​

Combined and Consolidated

​

  ​ ​ ​

Period from August
1, 2025 through
December 31, 2025

​

  ​ ​ ​

Period from January
1, 2025 through
July 31, 2025

​

Year Ended December 31, 2024

Federal

​

​

​

​

​

​

​

​

​

​

Current

​

$

511

​

​

$

(3,374)

​

$

3,693

Deferred

​

 

(764)

​

​

​

31,705

​

​

245

State

​

 

​

​

​

​

​

​

​

​

Current

​

 

21

​

​

​

392

​

​

1,035

Deferred

​

 

1,372

​

​

​

4,591

​

​

(62)

Foreign

​

​

​

​

​

​

​

​

​

​

Current

​

 

4,090

​

​

​

2,461

​

​

4,342

Deferred

​

 

(219)

​

​

​

100

​

​

756

Income Tax Expense

​

$

5,011

​

​

$

35,875

​

$

10,009

Schedule of reconciliation of the significant differences between the federal statutory income tax and the effective income tax on pretax loss

The differences between income taxes expected by applying the U.S. federal statutory tax rate of 21% and the amount of income taxes provided for period from August 1, 2025 through December 31, 2025 (Successor) and period from January 1, 2025 through July 31, 2025 (Predecessor) are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Successor

​

​

Predecessor

​

​

Consolidated

​

​

Combined and Consolidated

​

  ​ ​ ​

Period from August
1, 2025 through
December 31, 2025

​

  ​ ​ ​

Period from January
1, 2025 through
July 31, 2025

​

​

Amount

Percent

​

​

​

Amount

Percent

​

U.S. Federal Statutory Tax Rate

​

$

(72,684)

21.0

%

​

​

$

313,013

21.0

%

State and Local Income Taxes, Net of Federal Income Tax Effect (1)

​

 

1,100

(0.3)

​

​

​

​

3,936

0.3

​

Foreign Tax Effects

​

 

1,664

(0.5)

​

​

​

​

2,051

0.1

​

Effect of Cross-Border Tax Laws

​

 

335

(0.1)

​

​

​

​

297

0.0

​

Tax Credits

​

 

(143)

0.0

​

​

​

​

(79)

(0.0)

​

Changes in Valuation Allowances

​

 

4,347

(1.3)

​

​

​

​

(256,058)

(17.1)

​

Nontaxable or Nondeductible Items:

​

​

​

​

​

​

​

​

​

​

​

Restructuring gain

​

 

—

—

​

​

​

​

(314,376)

(21.1)

​

Fresh start

​

​

—

—

​

​

​

​

278,575

18.7

​

Goodwill impairment

​

 

67,262

(19.4)

​

​

​

​

—

—

​

Other

​

 

755

(0.2)

​

​

​

​

8,061

0.5

​

Other Adjustments:

​

 

​

​

​

​

​

​

​

​

​

Uncertain tax positions

​

 

2,375

(0.7)

​

​

​

​

455

0.0

​

Effective Tax Rate

​

$

5,011

(1.5)

%

​

​

$

35,875

2.4

%

(1)State taxes in California, Minnesota, New York, and New York City made up the majority (greater than 50%) of the tax effect in this category for the period from August 1, 2025 through December 31, 2025 (Successor), and state taxes in California, Illinois, Minnesota, and New York made up the majority (greater than 50%) of the tax effect in this category for the period from January 1, 2025 through July 31, 2025 (Predecessor).

​

​

​

​

​

​

​

Predecessor

​

​

Combined and Consolidated

​

  ​ ​ ​

Year Ended December 31, 2024

Tax at statutory rate

​

$

(43,080)

Add (deduct)

​

​

​

State income taxes

​

​

(4,276)

Foreign income taxes

​

​

(77)

Nondeductible goodwill impairment

​

​

22,854

Permanent differences

​

​

1,878

Changes in valuation allowance

​

​

28,788

Unremitted earnings

​

​

734

GILTI Inclusion

​

​

282

Uncertain tax positions

​

​

2,499

Other

​

​

407

Income Tax Expense

​

$

10,009

Schedule of cash flow, supplemental disclosures

​

​

​

​

​

​

​

​

​

​

​

Successor

​

​

Predecessor

​

​

Consolidated

​

​

Combined and Consolidated

​

  ​ ​ ​

Period from August
1, 2025 through
December 31, 2025

​

  ​ ​ ​

Period from January
1, 2025 through
July 31, 2025

Federal

​

$

63

​

​

$

25

Texas

​

​

—

​

​

​

365

State Other

​

​

74

​

​

​

613

India

​

​

1,422

​

​

​

1,764

Netherlands

​

​

219

​

​

​

—

Germany

​

​

991

​

​

​

—

Foreign Other

​

 

180

​

​

​

130

​

​

$

2,949

​

​

$

2,897

Schedule of components of our deferred taxes liabilities and assets

​

​

​

​

​

​

​

​

​

​

​

Successor

​

​

Predecessor

​

​

Consolidated

​

​

Combined and Consolidated

​

​

December 31,

​

​

December 31,

​

  ​ ​ ​

2025

​

  ​ ​ ​

2024

Deferred income tax liabilities:

​

​

​

​

​

​

​

Book over tax basis of intangible assets and fixed assets

​

$

(75,921)

​

​

$

(25,247)

Unremitted foreign earnings

​

 

(10,967)

​

​

​

(10,341)

Operating lease and finance lease right-of-use assets

​

​

(5,441)

​

​

​

(6,349)

Other, net

​

​

(2,793)

​

​

​

(1,607)

Total deferred income tax liabilities

​

$

(95,122)

​

​

$

(43,544)

​

​

​

​

​

​

​

​

Deferred income tax assets:

​

​

​

​

​

​

​

Allowance for credit losses and receivable adjustments

​

$

1,947

​

​

$

1,722

Inventory

​

 

319

​

​

​

3,064

Accrued liabilities

​

 

10,135

​

​

​

15,391

Net operating loss and tax credit carryforwards

​

 

51,490

​

​

​

15,495

Tax deductible goodwill

​

 

—

​

​

​

1,665

Disallowed interest deduction

​

​

125,167

​

​

​

267,032

Operating lease and finance lease liabilities

​

​

5,896

​

​

​

6,512

Sec 174 Costs

​

​

—

​

​

​

1,991

Debt and credit facilities

​

​

—

​

​

​

130,062

Other, net

​

 

4,499

​

​

​

3,737

Total deferred income tax assets

​

$

199,453

​

​

$

446,671

​

​

​

​

​

​

​

​

Valuation allowance

​

 

(156,926)

​

​

​

(416,245)

Total net deferred income tax liabilities

​

$

(52,595)

​

​

$

(13,118)

Schedule of NOL carryforwards expire

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

​

  ​ ​ ​

State and Local

  ​ ​ ​

​

​

  ​ ​ ​

Federal NOL

  ​ ​ ​

NOL

  ​ ​ ​

Foreign NOL

2026–2030

​

$

—

​

$

31,874

​

$

395

2031–2035

​

 

—

​

​

59,546

​

​

—

2036–2044

​

 

—

​

​

152,284

​

​

—

Indefinite

​

​

5,071

​

​

79,854

​

​

33,922

​

​

$

5,071

​

$

323,558

​

$

34,317

Schedule of total amounts of unrecognized tax benefits

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Successor

​

​

Predecessor

​

​

Consolidated

​

​

Combined and Consolidated

​

  ​ ​ ​

Period from August
1, 2025 through
December 31, 2025

​

  ​ ​ ​

Period from January
1, 2025 through
July 31, 2025

​

Year Ended December 31, 2024

Unrecognized tax benefits—opening balance

​

$

3,225

​

​

$

3,541

​

$

2,221

Gross increases—tax positions in prior period

​

 

8

​

​

​

—

​

​

1,531

Gross decreases—tax positions in prior period

​

 

(203)

​

​

​

—

​

​

—

Gross increases—tax positions in current period

​

 

1,336

​

​

​

134

​

​

(32)

Settlement

​

 

—

​

​

​

(296)

​

​

—

Lapse of statute of limitations

​

​

(34)

​

​

​

(154)

​

​

(179)

Unrecognized tax benefits—closing balance

​

$

4,332

​

​

$

3,225

​

$

3,541