XML 76 R46.htm IDEA: XBRL DOCUMENT v3.26.1
Long-term Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of debt instruments

Successor

Predecessor

Consolidated

Combined and
Consolidated

December 31, 

December 31, 

  ​ ​ ​

2025

  ​

  ​

2024

Other (a)

$

14,921

$

11,324

Secured borrowings under BR Exar AR Facility (b)

1,257

7,030

Senior secured term loan (c)

36,936

July 2026 Notes (d)

23,200

April 2026 Notes (e)

1,331,953

Second Lien Note maturing September 30, 2026 (f)

15,775

24,509

2028 Term Loan Facilities maturing June 26, 2028 (g)

10,862

Revolving Credit Facility maturing in June 26, 2028

35,563

Super Senior Term Loan maturing July 28, 2028 (h)

45,957

ABL Facility maturing July 29, 2028

76,753

July 2030 Notes maturing July 15, 2030 (i)

186,513

Total debt

387,601

1,434,952

Less: Current portion of long-term debt

(34,334)

(1,433,484)

Long-term debt, net of current maturities (j)

$

353,267

$

1,468

(a)Other debt represents outstanding loan balances associated with various hardware and software purchases, and maintenance and leasehold improvements, along with other loans entered into by subsidiaries of the Company. This includes $5.0 million of outstanding principal owed to BREL under a promissory note executed in December 2025.
(b)Net of unamortized debt issuance cost of $0.2 million as of December 31, 2025; and net of unamortized net original issue discount of $0.7 million and less than $0.1 million of debt issuance cost as of December 31, 2024.
(c)Net of unamortized debt issuance costs of $1.0 million and net of unamortized original issue discount of $0.6 million as of December 31, 2024.
(d)Net of unamortized original issue discount of $0.6 million and debt issuance costs of $0.2 million as of December 31, 2024. Following the Restructuring, the July 2026 Notes were reclassified to liabilities subject to compromise and were discharged on July 29, 2025 by issuance of Common Stock of the Company to the noteholders. Refer to Note 4, Fresh Start Accounting.
(e)Includes unamortized net debt exchange premium of $100.9 million as of December 31, 2024. Following the Restructuring, the April 2026 Notes were reclassified to liabilities subject to compromise and were discharged on
July 29, 2025 by issuance of Common Stock of the Company to holders of claims relating to such notes. Refer to Note 4, Fresh Start Accounting.
(f)Net of unamortized debt issuance costs of $0 and $1.0 million as of December 31, 2025 and December 31, 2024, respectively.
(g)Net of unamortized debt issuance costs of $0.6 million as of December 31, 2025.
(h)Net of unamortized debt issuance costs of less than $0.1 million as of December 31, 2025.
(i)Net of unamortized debt issuance costs of $0.5 million as of December 31, 2025 and net of $14.0 million of principal amount of July 2030 Notes internally held by a subsidiary of the Company as of December 31, 2025.
(j)Outstanding amount of $1.5 million of long-term debt, net of current maturities as of December 31, 2024 (Predecessor), represents long term notes payable relating to acquisition of assets. This was not subject to default provisions based on filing for the bankruptcy or a cross-default provision.
Schedule of maturities of long-term debt

  ​ ​ ​

Maturity

2026

$

35,300

2027

 

3,933

2028

 

163,225

2029

 

2030

186,993

Thereafter

 

Total long-term debt

 

389,451

Less: Unamortized original issue discount and debt issuance cost

 

(1,850)

$

387,601