XML 25 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net loss $ (1,448) $ (6,867,161)  
Interest earned on investments held in Trust Account (16,200)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Warrant issue costs 115,404  
Unrealized gain on change in fair value of warrants 3,322,267  
Increase in prepaid expenses and other (612,449)  
Increase in accounts payable and accrued expenses 450 2,621,467  
Increase in due to related party 998 190,252  
Net cash used in operating activities (1,246,420)  
Cash flows from investing activities:      
Proceeds deposited in Trust Account (172,500,000)  
Net cash used in investing activities (172,500,000)  
Cash flows from financing activities:      
Proceeds from note payable – related party 40,000  
Repayment of note payable – related party (40,000)  
Proceeds from issuance of Class B common stock 25,000  
Proceeds from issuance of Class A common stock 172,500,000  
Proceeds from issuance of private placement units 5,200,000  
Payment of underwriting discounts (3,450,000)  
Payment of offering expenses (485,256)  
Net cash provided by financing activities 25,000 173,764,744  
Increase in cash 25,000 18,324  
Cash, beginning of year 25,000  
Cash, end of period 25,000 43,324 $ 25,000
Supplemental disclosures:      
Interest paid  
Taxes paid  
Initial value of Class A ordinary shares subject to possible redemption 172,500,000  
Initial classification of warrant liability 5,276,966  
FAZE CLAN, INC.      
Cash flows from operating activities:      
Net loss   (36,866) (28,777)
Adjustments to reconcile net loss to net cash used in operating activities:      
Bad debt expense   75 (54)
Additions to content asset   (474)
Depreciation & amortization expense   1,021 741
Stock-based compensation expense   1,637 20
Non-cash interest expense   5,467 3,105
Foreign exchange impact   796
Other   (73)
Accounts receivable   (4,174) 664
Inventory   53 163
Prepaid expenses and other assets   (481) (163)
Contract assets   (2,770) 817
Increase in accounts payable and accrued expenses   4,685 4,942
Contract liabilities   6,790 854
Other current liabilities   (70) 36
Net cash used in operating activities   (25,180) (16,856)
Cash flows from investing activities:      
Purchase of property, plant and equipment   (730) (668)
Purchase of intangible assets   (840) (123)
Issuance of note receivable   (135)
Net cash used in investing activities   (1,705) (791)
Cash flows from financing activities:      
Payments of loan principal   (385) (26,144)
Proceeds from issuance of loans payable   1,123
Proceeds from issuance of convertible debt   40,675 35,350
Issuance of common stock in connection with exercise of stock options   36
Payment of debt issuance costs   (254) (250)
Net cash provided by financing activities   40,072 10,079
Increase in cash   13,187 (7,568)
Cash, beginning of year   4,431 11,999
Cash, end of period 4,431 17,618 4,431
RECONCILIATION TO CONSOLIDATED BALANCE SHEETS      
Cash 4,431 17,018 4,431
Restricted cash 600
Cash and restricted cash $ 4,431 17,618 4,431
Supplemental disclosures:      
Interest paid   1,041
Issuance of common stock in connection with litigation settlement   720
Capitalization of deferred transaction costs included in accounts payable   $ 4,899