XML 54 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock Compensation Expense and Warrants (Tables) - FaZe Clan Inc. [Member]
12 Months Ended
Dec. 31, 2021
Stock Compensation Expense and Warrants (Tables) [Line Items]  
Schedule of equity incentive plan

     

Awards
Reserved for
Issuance

 

Awards
Outstanding

 

Awards
Available for
Grant

Amended 2019 Equity Incentive Plan

 

10,500,000

 

9,178,745

 

1,321,255

Schedule of stock option activity and related information

     

Number of
Shares

 

Weighted-Average
Exercise Price
Per Share

 

Weighted-Average
Remaining
Contractual
Life in Years

 

Aggregate
Intrinsic Value
of In-the-Money
Options
(In thousands)

Options outstanding as of December 31, 2020

 

5,340,000

 

 

$

5.00

 

18.8

 

$

Options granted

 

6,147,702

 

 

 

0.85

     

 

 

Options exercised

 

(42,184

)

 

 

0.85

     

 

 

Options forfeited

 

(387,421

)

 

 

0.85

     

 

 

Options cancelled

 

(2,420,000

)

 

 

4.97

     

 

 

Options expired

 

(61,999

)

 

 

0.85

     

 

 

Options outstanding as of December 31, 2021

 

8,576,098

 

 

$

1.23

 

10.83

 

$

138,479

Options vested and exercisable as of December 31, 2021

 

5,187,624

 

 

$

1.45

 

11.61

 

$

82,470

Schedule of fair value of options and warrants granted

     

December 31, 2021

Stock price

 

$0.72

Expected term

 

2.0 – 6.0 Years

Volatility

 

30.0% – 34.0%

Risk-free interest rate

 

0.21% – 0.84%

Dividend yield

 

0.0%

     

December 31, 2020

Stock price

 

$0.53

Expected term

 

4 Years

Volatility

 

228.6%

Risk-free interest rate

 

1.9%

Dividend yield

 

0.0%

Schedule of restricted stock awards activity and related information

     

Number of Shares

 

Weighted-Average
Grant Date
Fair Value
Per Share

Nonvested restricted stock awards as of December 31, 2020

 

 

$

Granted

 

625,114

 

 

13.22

Vested

 

22,467

 

 

13.68

Forfeited

 

 

 

Nonvested restricted stock awards as of December 31, 2021

 

602,647

 

$

13.20

Schedule of warrant activity
   

Common Warrants

Warrants outstanding as of January 1, 2020

 

618,631

Warrants granted and vested

 

36,202

Warrants outstanding as of December 31, 2020

 

654,833

Warrants granted and vested

 

Warrants outstanding as of December 31, 2021

 

654,833

Schedule of weighted-average exercise price and weighted-average grant date

     

For the Year Ended
December 31, 2020

   

Weighted-Average Exercise Price

 

Weighted-Average
Fair Value

Common Stock Warrants – Non-employees

 

$

0.01

 

$

0.53

Schedule of stock-based compensation expense

     

(in thousands)
For the Years Ended

   
   

December 31, 2021

 

December 31, 2020

   

Stock-Based Compensation Expense

 

Stock-Based Compensation Expense

Stock options

 

$

695

 

$

Restricted stock awards

 

 

942

 

 

Common stock warrants – Non-employee

 

 

 

 

20

Total stock – based compensation expense

 

$

1,637

 

$

20

Tax benefit related to stock based compensation expense

 

$

 

$

Tax benefit realized from stock options exercised

 

$

 

$