XML 53 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables) - FAZE CLAN, INC. [Member]
12 Months Ended
Dec. 31, 2021
Debt (Tables) [Line Items]  
Schedule of debt

     

(in thousands)

   

December 31,
2021

 

December 31,
2020

2021 Cox convertible promissory note

 

$

15,000

 

 

$

—

 

2021 Convertible promissory notes

 

 

675

 

 

 

—

 

2020 Secured convertible promissory note

 

 

55,000

 

 

 

30,000

 

2020 Convertible promissory notes

 

 

2,525

 

 

 

2,525

 

2020 PPP loan

 

 

1,123

 

 

 

1,123

 

Related party loans

 

 

—

 

 

 

496

 

Other loans

 

 

37

 

 

 

—

 

Total principal amount outstanding

 

 

74,360

 

 

 

34,144

 

Less: Short-term debt

 

 

(3,148

)

 

 

(2,910

)

Less: Unamortized debt issuance costs

 

 

(358

)

 

 

(251

)

Long-term debt, net

 

$

70,854

 

 

$

30,983

 

Schedule of long-term debt maturities

 

Years ending December 31,

 

(in thousands)

2022

 

$

3,148

2023

 

 

71,175

2024

 

 

—

2025

 

 

—

2026

 

 

—

Thereafter

 

 

37

   

$

74,360