XML 53 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables) - FAZE CLAN, INC. [Member]
12 Months Ended
Dec. 31, 2021
Debt (Tables) [Line Items]  
Schedule of debt

     

(in thousands)

   

December 31,
2021

 

December 31,
2020

2021 Cox convertible promissory note

 

$

15,000

 

 

$

 

2021 Convertible promissory notes

 

 

675

 

 

 

 

2020 Secured convertible promissory note

 

 

55,000

 

 

 

30,000

 

2020 Convertible promissory notes

 

 

2,525

 

 

 

2,525

 

2020 PPP loan

 

 

1,123

 

 

 

1,123

 

Related party loans

 

 

 

 

 

496

 

Other loans

 

 

37

 

 

 

 

Total principal amount outstanding

 

 

74,360

 

 

 

34,144

 

Less: Short-term debt

 

 

(3,148

)

 

 

(2,910

)

Less: Unamortized debt issuance costs

 

 

(358

)

 

 

(251

)

Long-term debt, net

 

$

70,854

 

 

$

30,983

 

Schedule of long-term debt maturities

 

Years ending December 31,

 

(in thousands)

2022

 

$

3,148

2023

 

 

71,175

2024

 

 

2025

 

 

2026

 

 

Thereafter

 

 

37

   

$

74,360