XML 57 R41.htm IDEA: XBRL DOCUMENT v3.25.4
NET LOSS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Reconciliations of the Numerators and Denominators Used to Compute Basic and Diluted Earnings (Loss) Per Share The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted loss per
share (in thousands, except per share amounts):
Year Ended December 31,
2025
2024
2023
Numerator:
Net loss
$(288,616)
$(1,437,874)
$(246,487)
Add: Change in fair value of Tranche 2 Warrants
7,876
192,585
Basic and diluted net loss
$(280,740)
$(1,245,289)
$(246,487)
Denominator:
Weighted average shares outstanding - basic and diluted
318,068
255,832
379,863
Net loss per share - basic and diluted
$(0.88)
$(4.87)
$(0.65)
Schedule of Antidilutive Securities Excluded from Computation of Earnings (Loss) Per Share Potentially dilutive securities include securities excluded from the calculation of diluted EPS because to do so would be anti-
dilutive. Shares which may be issued from potentially dilutive securities are as follows (in thousands):
Year Ended December 31,
 
2025
2024
2023
Tranche 1 Warrants
96,676
97,673
Convertible Notes
69,611
69,611
69,998
RSUs, PSUs, and MSUs
19,633
20,069
38,358
Stock options
344
369
22,575
Warrants
14,892
SPAC Vesting Shares
1,725
Total shares issuable from potentially dilutive securities
186,264
187,722
147,548