XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.4
CONVERTIBLE AND OTHER NOTES PAYABLE (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Notes Payable
Notes payable as of September 30, 2025 and December 31, 2024, consists of the following (in thousands):
Stated Interest Rate
Effective Interest Rates
MaturitiesSeptember 30, 2025December 31, 2024
Convertible Notes:
2031 Convertible Notes—%0.4%2031625,000 625,000 
2029 Convertible Notes3.0%3.7%2029460,000 460,000 
Equipment and Settlement:
Bremer loan5.5%5.5%2027— 10,669 
Didado note5.0%15.0%2027— 8,964 
HMC note5.0%15.0%2026— 9,042 
Harper note5.0%15.0%2026— 3,119 
Trilogy note5.0%15.0%2026— 2,107 
Other:
ACM note—%15.0%2025621 3,023 
Other
7.1% - 7.7%
7.1% - 7.7%
2025— 129 
Notes payable
1,085,621 1,122,053 
Less: Unamortized discounts
25,993 31,773 
Total notes payable, net1,059,628 1,090,280 
Less: current portion1
621 16,290 
Convertible and other notes payable, net of current portion
$1,059,007 $1,073,990 
1 The current portion is included in Customer funding receivable and other current assets on the consolidated balance sheet.
Schedule of Convertible Notes
Interest expense on the 2029 Convertible Notes and 2031 Convertible Notes (together “Convertible Notes”) was as follows (in thousands):
Three Months Ended September 30, 2025Nine Months Ended September 30, 2025
Coupon interest
$3,450 $10,350 
Amortization of debt discount and issuance costs
1,311 3,912 
Total
$4,761 $14,262 
Schedule of Maturities of Long-Term Debt
Maturities on convertible and other notes payable, gross of unamortized discounts, are as follows (in thousands):
Convertible NotesOther Notes Payable
Remaining 2025
$— $621 
2026
— — 
2027
— — 
2028
— — 
2029
460,000 — 
Thereafter
625,000 — 
Total
$1,085,000 $621