XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.4
NET LOSS PER SHARE
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
NET LOSS PER SHARE
13. NET LOSS PER SHARE
Basic earnings per share (“EPS”) is measured as the income or loss available to common stockholders divided by the weighted average common shares outstanding for the period. Upon exercise of the Tranche 2 Warrants, shares are issuable for little or no consideration, sometimes referred to as “penny warrants”. Under ASC 260-10-45-13, those issuable shares are considered outstanding in the computation of basic EPS whether or not related warrants have been exercised. At June 30, 2025, approximately 15.6 million shares of common stock remain issuable upon the exercise of the Tranche 2 Warrants and are included in the number of outstanding shares used for the computation of basic EPS for the three and six months then ended. Additionally, the basic EPS numerator includes an adjustment to eliminate the changes in fair value that have been recognized in Net loss.
Diluted EPS includes and presents the dilutive effect on EPS from the potential issuance of shares from unvested restricted stock units, conversion of convertible securities, or the exercise of options and/or warrants. The potentially dilutive effect of convertible securities are calculated using the if-converted method. The potentially dilutive effect of options or warrants are computed using the treasury stock method. When potentially dilutive securities have an anti-dilutive effect (i.e., increase income per share or decrease loss per share), they are excluded from the diluted EPS calculation.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted net loss per share (in thousands, except per share amounts):
Three Months Ended June 30,Six Months Ended June 30,
20252024
2025 (As Restated)
2024
Numerator:
Net loss$(936,799)$(902,157)$(360,548)$(691,466)
Add: Change in fair value of Tranche 2 Warrants
923,525 — 289,104 — 
Basic and diluted net loss
$(13,274)$(902,157)$(71,444)$(691,466)
Denominator:
Weighted average shares outstanding - basic and diluted
317,985 178,505 316,593 207,092 
Net loss per share - basic and diluted
$(0.04)$(5.05)$(0.23)$(3.34)

Potentially dilutive securities include securities excluded from the calculation of diluted EPS because to do so would be anti-dilutive. Shares which may be issued from potentially dilutive securities are as follows (in thousands):
Three and Six Months Ended
 June 30, 2025June 30, 2024
Convertible Notes69,611 40,059 
RSUs, PSUs, and MSUs
25,204 18,778 
Stock options
344 369 
Tranche 1 Warrants
97,542 98,259 
Total shares issuable from potentially dilutive securities
192,701 157,465