XML 86 R74.htm IDEA: XBRL DOCUMENT v3.25.4
CONVERTIBLE AND OTHER NOTES PAYABLE - New Secured Convertible Notes Indenture; Interest Payment and Mandatory Conversion (Details)
1 Months Ended 12 Months Ended
Jul. 10, 2024
USD ($)
$ / shares
shares
Jul. 05, 2024
day
Jun. 15, 2024
USD ($)
shares
Jan. 23, 2024
USD ($)
day
$ / shares
Jul. 09, 2024
USD ($)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jan. 19, 2022
$ / shares
Debt Instrument [Line Items]                  
Cash paid for interest           $ 28,798,000 $ 4,708,000 $ 86,010,000  
Conversion premium on the issuance of the New Secured Convertible Notes           33,202,000      
Additional
Paid-In Capital                  
Debt Instrument [Line Items]                  
Conversion premium on the issuance of the New Secured Convertible Notes           33,202,000      
Convertible Notes                  
Debt Instrument [Line Items]                  
Outstanding amount           1,085,000,000      
Note payable face amount               $ 514,800,000  
Debt instrument, convertible price (in dollars per share) | $ / shares                 $ 8.00
New Secured Convertible Notes | Convertible Notes                  
Debt Instrument [Line Items]                  
Outstanding amount       $ 0   $ 0      
Note payable face amount       $ 260,000,000          
Debt, threshold consecutive trading days | day   20   20          
Debt instrument conversion term, number of business days prior to applicable interest payment date | day       3          
Interest expense, debt     $ 9,800,000            
Debt conversion, converted amount $ 233,600,000       $ 26,400,000        
Debt instrument, convertible price (in dollars per share) | $ / shares $ 5.8317     $ 5.8317          
Convertible, conversion ratio (in shares)       0.17148          
Convertible, threshold percentage of stock price trigger       133.60%          
Debt instrument, adjusted convertible price (in dollars per share) | $ / shares       $ 7.79          
Present value of future cash flows       $ 293,200,000          
Debt instrument, number of business days after events of default | day       3          
New Secured Convertible Notes | Convertible Notes | Common Stock                  
Debt Instrument [Line Items]                  
Stock issued during period (in shares) | shares     881,610            
Debt conversion, converted instrument, shares issued (in shares) | shares 40,100,000       4,500,000        
New Secured Convertible Notes | Convertible Notes | Interest Rate Scenario, Option One                  
Debt Instrument [Line Items]                  
Interest payable in cash       10.00%          
New Secured Convertible Notes | Convertible Notes | Interest Rate Scenario, Option Two                  
Debt Instrument [Line Items]                  
Interest payable in cash     6.00% 6.00%          
Interest stock payable     6.00% 6.00%          
Cash paid for interest     $ 6,000,000.0