NET LOSS PER SHARE (Tables)

12 Months Ended

Dec. 31, 2024

Schedule of Reconciliations of the Numerators and Denominators Used to Compute Basic and Diluted Earnings (Loss) Per Share

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted loss per share (in thousands, except per share amounts):


	Year Ended December 31,
		2024 (As Restated)		2023		2022
Numerator:
Net loss		$	(1,437,874)	$	(246,487)	$	(2,146,318)
Add: Change in fair value of Tranche 2 Warrants		192,585		—		—
Basic and diluted net loss		$	(1,245,289)	$	(246,487)	$	(2,146,318)
Denominator:
Weighted average shares outstanding - basic and diluted		255,832		379,863		340,647





Net loss per share - basic and diluted		$	(4.87)	$	(0.65)	$	(6.30)

Schedule of Antidilutive Securities Excluded from Computation of Earnings (Loss) Per Share

Potentially dilutive securities include securities excluded from the calculation of diluted EPS because to do so would be anti-dilutive. Shares which may be issued from potentially dilutive securities are as follows (in thousands):


	Year Ended December 31,
	2024	2023	2022
Stock options	369	22,575	23,915
Tranche 1 Warrants	97,673	—	—
Restricted stock units	18,341	38,358	45,217
Market condition restricted stock units	1,728	—	—
Warrants	—	14,892	18,311
Convertible Notes	69,611	69,998	69,998
SPAC Vesting Shares	—	1,725	1,725
Total shares issuable from potentially dilutive securities	187,722	147,548	159,166