XML 113 R101.htm IDEA: XBRL DOCUMENT v3.25.4
NET LOSS PER SHARE - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2024
Jun. 30, 2024
Jun. 30, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Numerator:              
Net loss $ (291,149) $ (902,157) $ (691,466) $ (1,146,725) $ (1,437,874) $ (246,487) $ (2,146,318)
Basic net loss         (1,245,289) (246,487) (2,146,318)
Diluted net loss         $ (1,245,289) $ (246,487) $ (2,146,318)
Denominator:              
Weighted average shares outstanding – basic (in shares)         255,832 379,863 340,647
Weighted average shares outstanding - diluted (in shares)         255,832 379,863 340,647
Net loss per share - basic (in dollars per share) $ (0.69) $ (5.05) $ (3.34) $ (4.09) $ (4.87) $ (0.65) $ (6.30)
Net loss per share - diluted (in dollars per share) $ (0.69) $ (5.05) $ (3.34) $ (4.09) $ (4.87) $ (0.65) $ (6.30)
Warrant Tranche 2              
Numerator:              
Add: Change in fair value of Tranche 2 Warrants         $ 192,585 $ 0 $ 0