XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Revenue and Gross Profit by Reporting Segment
The following table presents revenue and gross profit by reportable segment for the periods presented (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Digital Asset Self-Mining Segment
(in thousands, except percentages)
Digital asset self-mining revenue
$62,424 $110,743 $129,603 $260,702 
Cost of digital asset self-mining:
Power fees30,720 41,174 61,039 86,157 
Depreciation expense18,058 28,174 37,317 55,652 
Employee compensation8,272 6,038 15,607 10,718 
Facility operations expense2,089 3,231 5,369 6,181 
Other segment items450 1,384 1,427 2,857 
Total cost of digital asset self-mining59,589 80,001 120,759 161,565 
Digital Asset Self-Mining gross profit
$2,835 $30,742 $8,844 $99,137 
Digital Asset Self-Mining gross margin%28 %%38 %
Digital Asset Hosted Mining Segment
Digital asset hosted mining revenue from customers$5,644 $24,840 $9,417 $54,172 
Cost of digital asset hosted mining services:
Power fees3,208 11,301 4,574 24,795 
Depreciation expense334 1,041 479 2,311 
Employee compensation779 1,640 1,110 3,044 
Facility operations expense220 880 368 1,765 
Other segment items43 2,531 89 5,559 
Total cost of digital asset hosted mining services4,584 17,393 6,620 37,474 
Digital Asset Hosted Mining gross profit
$1,060 $7,447 $2,797 $16,698 
Digital Asset Hosted Mining gross margin19 %30 %30 %31 %
Colocation Segment
Colocation revenue:
License fees
$7,010 $3,818 $13,005 $3,818 
Maintenance and other
86 38 78 38 
Licensing revenue
7,096 3,856 13,083 3,856 
Power fees passed through to customer
3,464 1,663 6,050 1,663 
Total Colocation revenue
10,560 5,519 19,133 5,519 
Cost of Colocation services:
Depreciation expense104 14 171 14 
Employee compensation
1,148 78 2,442 78 
Facility operations expense4,336 3,101 8,187 3,101 
Other segment items378 35 686 35 
Cost of licensing revenue
5,966 3,228 11,486 3,228 
Power fees passed through to customer
3,464 1,663 6,050 1,663 
Total cost of Colocation services
9,430 4,891 17,536 4,891 
Colocation gross profit
$1,130 $628 $1,597 $628 
Colocation licensing gross margin
16 %16 %12 %16 %
Colocation gross margin
11 %11 %%11 %
Consolidated
Consolidated total revenue$78,628 $141,102 $158,153 $320,393 
Consolidated cost of revenue
$73,603 $102,285 $144,915 $203,930 
Consolidated gross profit
$5,025 $38,817 $13,238 $116,463 
Consolidated gross margin%28 %%36 %
Schedules of Reconciliation of Reportable Segment Gross Profit to Loss Before Income Taxes
A reconciliation of the reportable segment gross profit to loss before income taxes included in the Company’s Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024, is as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Reportable segment gross profit
$5,025 $38,817 $13,238 $116,463 
(Increase) decrease in fair value of digital assets(29,797)584 (19,109)41 
Decrease in fair value of energy derivatives
— 539 — 2,757 
Loss (gain) on exchange or disposal of property, plant and equipment4,166 (268)4,172 3,552 
Selling, general and administrative
56,940 31,383 97,055 48,307 
Operating (loss) income(26,284)6,579 (68,880)61,806 
Non-operating expense (income), net:
Loss on debt extinguishment
1,377 120 1,377 170 
Interest (income) expense, net
(1,185)14,775 (3,372)28,862 
Change in fair value of warrants and contingent value rights909,958 796,035 288,494 735,921 
Reorganization items, net— — — (111,439)
Other non-operating expense, net207 401 364 2,147 
Total non-operating expense, net
910,357 811,331 286,863 655,661 
Loss before income taxes
$(936,641)$(804,752)$(355,743)$(593,855)
Schedules of Customer Concentration Risk
For the three and six months ended June 30, 2025, and 2024, the concentration of customers comprising 10% or more of the Company’s Digital Asset Self-Mining, Digital Asset Hosted Mining, and Colocation segment revenue were as follows:

Three Months Ended June 30,Three Months Ended June 30,Three Months Ended June 30,
2025
2024
2025
2024
2025
2024
Percent of Digital Asset Self-Mining segment revenue:Percent of Digital Asset Hosted Mining segment revenue:Percent of Colocation segment revenue:
Customer
F
N/AN/A47 %58 %N/AN/A
G
100 %100 %N/AN/AN/AN/A
HN/AN/AN/A25 %N/AN/A
JN/AN/AN/AN/A100 %100 %
LN/AN/A53 %N/AN/AN/A
Six Months Ended June 30,Six Months Ended June 30,Six Months Ended June 30,
2025
2024
2025
2024
2025
2024
Percent of Digital Asset Self-Mining segment revenue:Percent of Digital Asset Hosted Mining segment revenue:Percent of Colocation segment revenue:
Customer
F
N/AN/A60 %54 %N/AN/A
G
100 %100 %N/AN/AN/AN/A
HN/AN/AN/A25 %N/AN/A
JN/AN/AN/AN/A100 %100 %
LN/AN/A32 %N/AN/AN/A