XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.2
NET LOSS PER SHARE (Tables)
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Reconciliations of the Numerators and Denominators Used to Compute Basic and Diluted Earnings (Loss) Per Share
The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted net loss per share (in thousands, except per share amounts):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Numerator:
Net loss$(936,799)$(804,896)$(356,106)$(594,205)
Add: Change in fair value of Tranche 2 Warrants
923,525 — 289,104 — 
Basic and diluted net loss
$(13,274)$(804,896)$(67,002)$(594,205)
Denominator:
Weighted average shares outstanding - basic and diluted
317,985 178,505 316,593 207,092 
Net loss per share - basic and diluted
$(0.04)$(4.51)$(0.21)$(2.87)
Schedule of Antidilutive Securities Excluded from Computation of Earnings (Loss) Per Share
Potentially dilutive securities include securities excluded from the calculation of diluted EPS because to do so would be anti-dilutive. Shares which may be issued from potentially dilutive securities are as follows (in thousands):
Three and Six Months Ended
 June 30, 2025June 30, 2024
Convertible Notes69,611 40,059 
RSUs, PSUs, and MSUs
25,204 18,778 
Stock options
344 369 
Tranche 1 Warrants
97,542 98,259 
Total shares issuable from potentially dilutive securities
192,701 157,465