XML 83 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATION AND RESTRUCTURING - Merger Agreement (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Jan. 19, 2022
USD ($)
$ / shares
shares
Jan. 18, 2022
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2024
$ / shares
shares
Jan. 23, 2024
$ / shares
Class of Stock [Line Items]              
Common stock, par value (in dollars per share) | $ / shares $ 0.0001   $ 0.0001     $ 0.00001 $ 0.00001
Common stock, exchange ratio 1.60015286880            
Common stock, shares outstanding (in shares)     386,883     292,606  
Proceeds from transactions | $ $ 221,600            
Proceeds from reverse recapitalization, net | $ $ 201,000            
Reverse recapitalization, transaction costs | $       $ 7,900 $ 18,600    
Costs attributable to issuance of common stock and equity instruments - Merger with XPDI | $     $ 16,642 16,600      
Transaction costs allocated to liability-classified instruments | $       $ 2,000      
Recapitalization transaction, conversion ratio   1          
SPAC vesting shares (in shares)   1,700          
Volume weighted average price (in dollars per share) | $ / shares   $ 12.50          
Vesting terms, threshold number of trading days   20 days          
Vesting terms, threshold number of consecutive trading days   30 days          
Threshold period after the Closing Date   5 years          
Public Warrants              
Class of Stock [Line Items]              
Warrants exercised (in shares)     8,600        
Private Placement Warrants              
Class of Stock [Line Items]              
Warrants exercised (in shares)     6,300        
Conversion Of Series A Preferred Stock To New Core Common Stock              
Class of Stock [Line Items]              
Recapitalization transaction, conversion ratio   1          
Conversion Of Series B Preferred Stock To New Core Common Stock              
Class of Stock [Line Items]              
Recapitalization transaction, conversion ratio   1          
Conversion of XPDI Class B Common Stock to New Core Common Stock              
Class of Stock [Line Items]              
Recapitalization transaction, conversion ratio   1          
Conversion of XPDI's Common Stock to New Core Common Stock              
Class of Stock [Line Items]              
Recapitalization transaction, conversion ratio   1          
Former Core Scientific Stockholders              
Class of Stock [Line Items]              
Percent of ownership after transaction 0.907            
Former XPDI Public Stockholders              
Class of Stock [Line Items]              
Percent of ownership after transaction 0.067            
XPDI Sponsor              
Class of Stock [Line Items]              
Percent of ownership after transaction 0.026            
XPDI              
Class of Stock [Line Items]              
Stock redeemed (in shares) 12,300            
Share redemption price (in dollars per share) | $ / shares $ 10.00            
Stock redeemed | $ $ 123,500            
XPDI | Public Warrants              
Class of Stock [Line Items]              
Warrants exercised (in shares)   8,600          
XPDI | Private Placement Warrants              
Class of Stock [Line Items]              
Warrants exercised (in shares)   6,300          
Class A common stock | XPDI              
Class of Stock [Line Items]              
Common stock, par value (in dollars per share) | $ / shares   $ 0.0001          
Common stock, shares outstanding (in shares) 34,500            
Class B common stock | XPDI              
Class of Stock [Line Items]              
Common stock, par value (in dollars per share) | $ / shares   0.0001          
New Core Common Stock              
Class of Stock [Line Items]              
Common stock, par value (in dollars per share) | $ / shares   $ 0.0001          
Series A Preferred Stock              
Class of Stock [Line Items]              
Contingently redeemable preferred stock, par value (in dollars per share) | $ / shares $ 0.0001