XML 74 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Revenue and Gross Profit by Reporting Segment
The following table presents revenue and gross profit by reportable segment for the periods presented (in thousands):
Year Ended December 31,
202420232022
Digital Asset Self-Mining Segment
(in thousands, except percentages)
Digital asset self-mining revenue
$408,740 $390,333 $397,796 
Cost of digital asset self-mining:
Power fees160,833 165,848 144,117 
Depreciation expense108,499 88,628 212,944 
Employee compensation26,129 16,853 23,574 
Facility operations expense13,274 14,055 9,554 
Other segment items5,600 6,312 4,893 
Total cost of digital asset self-mining314,335 291,696 $395,082 
Digital Asset Self-Mining gross profit
$94,405 $98,637 $2,714 
Digital Asset Self-Mining gross margin23 %25 %%
Digital Asset Hosted Mining Segment
Digital asset hosted mining revenue from customers$77,554 $112,067 $242,517 
Cost of digital asset hosted mining services:
Power fees35,408 62,366 125,859 
Depreciation expense3,604 6,806 10,630 
Employee compensation4,933 6,337 20,587 
Facility operations expense2,765 5,285 8,344 
Other segment items6,848 6,451 71,411 
Total cost of digital asset hosted mining services53,558 87,245 $236,831 
Digital Asset Hosted Mining gross profit
$23,996 $24,822 $5,686 
Digital Asset Hosted Mining gross margin31 %22 %%
HPC Hosting Segment
HPC hosting revenue:
License fees
$17,498 $— $— 
Maintenance and other
73 — — 
Licensing revenue
17,571 — — 
Power fees passed through to customer
6,807 — — 
Total HPC hosting revenue
24,378 — — 
Cost of HPC hosting services:
Depreciation expense— — 
Employee compensation
2,514 — — 
Facility operations expense11,907 — — 
Other segment items478 — — 
Cost of licensing revenue
14,902 — — 
Power fees passed through to customer
6,807 — — 
Total cost of HPC hosting services21,709 — — 
HPC Hosting gross profit$2,669 $— $— 
HPC Hosting licensing gross margin
15 %— %— %
HPC Hosting gross margin
11 %— %— %
Consolidated
Consolidated total revenue$510,672 $502,400 $640,313 
Consolidated cost of revenue
$389,602 $378,941 $631,913 
Consolidated gross profit
$121,070 $123,459 $8,400 
Consolidated gross margin24 %25 %%
Schedules of Customer Concentration Risk
For the years ended December 31, 2024, 2023 and 2022, the concentration of customers comprising 10% or more of the Company’s Digital Asset Self-Mining, Digital Asset Hosted Mining, and HPC Hosting segment revenue were as follows:




Year Ended December 31,Year Ended December 31,Year Ended December 31,
202420232022202420232022202420232022
Percent of Digital Asset Self-Mining segment revenue:Percent of Digital Asset Hosted Mining segment revenue:Percent of HPC Hosting segment revenue:
Customer
E (related party)
N/AN/AN/AN/AN/A38 %N/AN/AN/A
F1
N/AN/AN/A61 %49 %N/AN/AN/AN/A
G
100 %100 %100 %N/AN/AN/AN/AN/AN/A
H
N/AN/AN/A21 %15 %N/AN/AN/AN/A
J
N/AN/AN/AN/AN/AN/A100 %N/AN/A
1 On the Effective Date, Customer F became a minority shareholder of the Company.
Schedules of Reconciliation of Reportable Segment Gross Profit to Loss Before Income Taxes
A reconciliation of the reportable segment gross profit to loss before income taxes included in the Company’s Consolidated Statements of Operations for the years ended December 31, 2024, 2023 and 2022, is as follows (in thousands):
Year Ended December 31,
202420232022
Reportable segment gross profit
$121,070 $123,459 $8,400 
Change in fair value of digital assets(1,052)— — 
Gain from sale of digital assets
— 3,893 44,298 
Impairment of digital assets— (4,406)(231,315)
Change in fair value of energy derivatives
(2,757)(3,918)— 
Impairment of goodwill and other intangibles— — (1,059,265)
Impairment of property, plant and equipment— — (590,673)
Losses on exchange or disposal of property, plant and equipment(4,210)(1,956)(28,025)
Operating expenses:
Research and development
11,830 7,184 26,962 
Sales and marketing
9,969 7,019 12,731 
General and administrative
110,448 93,908 213,280 
Total operating expenses
132,247 108,111 252,973 
Operating (loss) income(19,196)8,961 (2,109,553)
Non-operating expenses (income), net:
Loss (gain) on debt extinguishment
487 (20,065)287 
Interest expense, net
37,070 86,238 96,826 
Fair value adjustment on convertible notes— — 186,853 
Fair value adjustment on derivative warrant liabilities— — (37,937)
Reorganization items, net(111,439)191,122 (197,405)
Change in fair value of warrants and contingent value rights1,369,157 — — 
Other non-operating (income) expense, net(325)(2,530)5,232 
Total non-operating expenses, net
1,294,950 254,765 53,856 
Loss before income taxes
$(1,314,146)$(245,804)$(2,163,409)