XML 68 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Assets and Liabilities
The components of operating and finance leases are presented on the Company’s Consolidated Balance Sheets as follows (in thousands):
Financial statement line itemDecember 31, 2024December 31, 2023
Assets:
Operating lease right-of-use assetsOperating lease right-of-use assets$114,472 $7,844 
Finance lease right-of-use assets
Property, plant and equipment, net$5,873 $16,268 
Liabilities:
Operating lease liabilities,
   current portion
Operating lease liabilities,
   current portion
$9,974 $77 
Operating lease liabilities, net
   of current portion
Operating lease liabilities, net
   of current portion
$97,843 $1,512 
Finance lease liabilities, current portionFinance lease liabilities, current portion$1,669 $19,771 
Finance lease liabilities, net of
   current portion
Finance lease liabilities, net of current portion$$35,745 
Schedule of Lease Cost
The components of lease expense were as follows (in thousands):
Year Ended December 31,
Financial statement line item202420232022
Operating lease expenseCost of HPC hosting services$10,274 $— $— 
Operating lease expense
Cost of digital asset self-mining
413 — — 
Operating lease expense
Cost of digital asset hosted mining services
87 — — 
Operating lease expenseGeneral and administrative expenses2,129 1,024 1,937 
Short-term lease expenseGeneral and administrative expenses383 — 24 
Variable lease expense
Cost of HPC hosting services1,455 — — 
Finance lease expense:
Amortization of right-of-use assets
Cost of digital asset self-mining
1,106 11,424 31,372 
Interest on lease liabilitiesInterest expense, net1,200 1,787 7,080 
Total finance lease expense2,306 13,211 38,452 
Total lease expense$17,047 $14,235 $40,413 
Information relating to the lease term and discount rate is as follows:
December 31, 2024December 31, 2023
Weighted Average Remaining Lease Term (Years)
Operating leases8.516.7
Finance leases0.72.2
Weighted Average Discount Rate
Operating leases8.5 %11.7 %
Finance leases12.5 %12.9 %
Schedule of Supplemental Cash Flow Information
Information relating to lease payments is as follows (in thousands):

Year Ended December 31,
202420232022
Lease Payments
Operating cash flows from operating leases$16,328 $956 $726 
Operating cash flows from finance leases$1,856 $964 $8,873 
Financing cash flows from finance leases
$6,038 $3,495 $27,868 
1 Approximately $4.6 million of finance lease liabilities were reinstated pursuant to the Plan of Reorganization. Of the $7.9 million of finance lease payments made during the year ended December 31, 2024, $4.4 million related to cure payments from emergence on the Effective Date.
Schedule of Operating Lease Liability, Maturity
The Company’s minimum payments under noncancelable operating and finance leases having initial terms and bargain renewal periods in excess of one year are as follows at December 31, 2024, and thereafter (in thousands):
Operating leasesFinance leases
2025$18,589 $1,750 
202619,000 
202719,423 — 
202819,859 — 
202920,358 — 
Thereafter54,309 — 
Total lease payments151,538 1,753 
Less: imputed interest43,721 81 
Total$107,817 $1,672 
Schedule of Finance Lease Liability, Maturity
The Company’s minimum payments under noncancelable operating and finance leases having initial terms and bargain renewal periods in excess of one year are as follows at December 31, 2024, and thereafter (in thousands):
Operating leasesFinance leases
2025$18,589 $1,750 
202619,000 
202719,423 — 
202819,859 — 
202920,358 — 
Thereafter54,309 — 
Total lease payments151,538 1,753 
Less: imputed interest43,721 81 
Total$107,817 $1,672 
Schedule of Components of Lease Revenue
The components of lease revenue were as follows (in thousands):
Year Ended
December 31, 2024
Lease Revenue
Operating lease revenue
$17,498 
Variable lease revenue
6,880 
Total lease revenue
$24,378 
Schedule of Payments to be Received, Maturity
The following table represents the maturity analysis of operating lease payments expected to be received at December 31, 2024, and thereafter (in thousands):
Operating leases
2025$23,254 
202623,952 
202724,670 
202825,410 
202926,173 
Thereafter33,747 
Total$157,206