NET LOSS PER SHARE

12 Months Ended

Dec. 31, 2024

14. NET LOSS PER SHARE

Basic earnings per share (“EPS”) is measured as the income or loss available to common stockholders divided by the weighted average common shares outstanding for the period. Upon exercise of the Tranche 2 Warrants, shares are issuable for little or no consideration, sometimes referred to as “penny warrants”. Under ASC 260-10-45-13, those issuable shares are considered outstanding in the computation of basic EPS whether or not related warrants have been exercised. At December 31, 2024, approximately 21.1 million shares of common stock remain issuable upon the exercise of the Tranche 2 Warrants and are included in the number of outstanding shares used for the computation of basic EPS for the year then ended. Additionally, the basic EPS numerator includes an adjustment to eliminate the changes in fair value that have been recognized in Net loss from the close of trading on July 11, 2024 through December 31, 2024, the period in which the Tranche 2 Warrants were exercisable and therefore included in weighted average share calculations. Changes in fair value from Emergence through the close of trading on July 11, 2024 remain in Net loss for the year ended December 31, 2024.

Diluted EPS includes and presents the dilutive effect on EPS from the potential issuance of shares from unvested restricted stock units, conversion of convertible securities, or the exercise of options and/or warrants. The potentially dilutive effect of convertible securities are calculated using the if-converted method. The potentially dilutive effect of options or warrants are computed

using the treasury stock method. When potentially dilutive securities have an anti-dilutive effect (i.e., increase income per share or decrease loss per share), they are excluded from the diluted EPS calculation.

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted loss per share (in thousands, except per share amounts):


	Year Ended December 31,
		2024		2023		2022
Numerator:
Net loss		$	(1,315,005)	$	(246,487)	$	(2,146,318)
Add: Change in fair value of Tranche 2 Warrants		192,585		—		—
Basic and diluted net loss		$	(1,122,420)	$	(246,487)	$	(2,146,318)
Denominator:
Weighted average shares outstanding - basic and diluted		255,832		379,863		340,647





Net loss per share - basic and diluted		$	(4.39)	$	(0.65)	$	(6.30)

Potentially dilutive securities include securities excluded from the calculation of diluted EPS because to do so would be anti-dilutive. Shares which may be issued from potentially dilutive securities are as follows (in thousands):


	Year Ended December 31,
	2024	2023	2022
Stock options	369	22,575	23,915
Tranche 1 Warrants	97,673	—	—
Restricted stock units	18,341	38,358	45,217
Market condition restricted stock units	1,728	—	—
Warrants	—	14,892	18,311
Convertible Notes	69,611	69,998	69,998
SPAC Vesting Shares	—	1,725	1,725
Total shares issuable from potentially dilutive securities	187,722	147,548	159,166