XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Revenue and Gross Profit by Reporting Segment
The following table presents revenue and gross profit by reportable segment for the periods presented (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Digital Asset Self-Mining Segment
(in thousands, except percentages)
Digital asset self-mining revenue
$68,138 $83,056 $328,840 $278,164 
Cost of digital asset self-mining
74,555 72,603 236,120 212,125 
Digital Asset Self-Mining gross (loss) profit
$(6,417)$10,453 $92,720 $66,039 
Digital Asset Self-Mining gross margin(9)%13 %28 %24 %
Digital Asset Hosted Mining Segment
Digital asset hosted mining revenue from customers$16,878 $29,848 $71,050 $82,307 
Cost of digital asset hosted mining services11,914 24,882 49,388 64,187 
Digital Asset Hosted Mining gross profit
$4,964 $4,966 $21,662 $18,120 
Digital Asset Hosted Mining gross margin
29 %17 %30 %22 %
HPC Hosting Segment
HPC hosting revenue$10,338 $— $15,857 $— 
Cost of HPC hosting services9,041 — 13,932 — 
HPC Hosting gross profit
$1,297 $— $1,925 $— 
HPC Hosting gross margin13 %— %12 %— %
Consolidated
Consolidated total revenue$95,354 $112,904 $415,747 $360,471 
Consolidated cost of revenue
$95,510 $97,485 $299,440 $276,312 
Consolidated gross (loss) profit
$(156)$15,419 $116,307 $84,159 
Consolidated gross margin
— %14 %28 %23 %
Schedules of Customer Concentration Risk
For the three and nine months ended September 30, 2024 and 2023, the concentration of customers comprising 10% or more of the Company’s Digital Asset Self-Mining, Digital Asset Hosted Mining, and HPC Hosting segment revenue were as follows:

Three Months Ended September 30,Three Months Ended September 30,Three Months Ended September 30,
202420232024202320242023
Percent of Digital Asset Self-Mining segment revenue:
Percent of Digital Asset Hosted Mining segment revenue:
Percent of HPC Hosting segment revenue:
Customer
G
100 %100 %N/AN/AN/AN/A
F
N/AN/A73 %45 %N/AN/A
H
N/AN/A19 %19 %N/AN/A
I
N/AN/AN/A12 %N/AN/A
J
N/AN/AN/AN/A100 %N/A


Nine Months Ended September 30,Nine Months Ended September 30,Nine Months Ended September 30,
202420232024202320242023
Percent of Digital Asset Self-Mining segment revenue:
Percent of Digital Asset Hosted Mining segment revenue:
Percent of HPC Hosting segment revenue:
Customer
G
100 %100 %N/AN/AN/AN/A
F
N/AN/A59 %48 %N/AN/A
H
N/AN/A23 %12 %N/AN/A
E (related party)**
N/AN/AN/A12 %N/AN/A
J
N/AN/AN/AN/A100 %N/A
Schedules of Reconciliation of Reportable Segment Gross Profit to Loss Before Income Taxes
A reconciliation of the reportable segment gross (loss) profit to loss before income taxes included in the Company’s Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023, is as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Reportable segment gross (loss) profit
$(156)$15,419 $116,307 $84,159 
Change in fair value of digital assets(206)— (247)— 
Gain from sale of digital assets
— 363 — 2,358 
Impairment of digital assets— (681)— (2,864)
Change in fair value of energy derivatives
— — (2,757)— 
Loss on disposal of property, plant and equipment
(509)(340)(4,061)(514)
Operating expenses:
Research and development
2,841 2,253 6,814 5,308 
Sales and marketing
3,151 1,041 7,099 3,133 
General and administrative
34,356 23,511 74,742 69,671 
Total operating expenses
40,348 26,805 88,655 78,112 
Operating (loss) income(41,219)(12,044)20,587 5,027 
Non-operating (income) expenses, net:
Loss (gain) on debt extinguishment
317 (374)487 (21,135)
Interest expense, net
7,072 2,196 35,934 2,317 
Reorganization items, net— 28,256 (111,439)78,270 
Change in fair value of warrant and contingent value rights408,520 — 1,144,441 — 
Other non-operating (income) expense, net(2,003)(1,090)144 (3,978)
Total non-operating expenses, net
413,906 28,988 1,069,567 55,474 
Loss before income taxes
$(455,125)$(41,032)$(1,048,980)$(50,447)