XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONVERTIBLE AND OTHER NOTES PAYABLE - Schedule of Notes Payable (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Jan. 24, 2024
Dec. 31, 2023
Debt Instrument [Line Items]      
Notes payable in Liabilities subject to compromise $ 0   $ 41,777
Accrued interest on liabilities subject to compromise     580
Notes Payable      
Debt Instrument [Line Items]      
Notes payable, prior to reclassification to Liabilities subject to compromise 584,013   854,453
Less: Unamortized discounts - post-petition 4,107   4,236
Total notes payable, net 579,906   808,440
Less: current maturities 23,333   124,358
Convertible and other notes payable, net of current portion $ 556,573   684,082
Replacement DIP Credit Agreement | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 10.00%    
Effective Interest Rates 10.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   4,273
Exit Credit Agreement | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 9.00%    
Effective Interest Rates 9.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 61,200   0
Other Convertible Notes | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 10.00%    
Effective Interest Rates 10.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   322,396
Secured Convertible Notes | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 10.00%    
Effective Interest Rates 10.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   237,584
Secured Notes | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 12.50%    
Effective Interest Rates 12.60%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 150,000   0
New Secured Convertible Notes | Notes Payable      
Debt Instrument [Line Items]      
Effective Interest Rates 10.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 260,000   0
New Secured Convertible Notes | Notes Payable | Minimum      
Debt Instrument [Line Items]      
Stated Interest Rate 6.00%    
New Secured Convertible Notes | Notes Payable | Maximum      
Debt Instrument [Line Items]      
Stated Interest Rate 10.00%    
Blockfi loan | Notes Payable      
Debt Instrument [Line Items]      
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   53,913
Blockfi loan | Notes Payable | Minimum      
Debt Instrument [Line Items]      
Stated Interest Rate 9.70%    
Effective Interest Rates 10.10%    
Blockfi loan | Notes Payable | Maximum      
Debt Instrument [Line Items]      
Stated Interest Rate 13.10%    
Effective Interest Rates 13.10%    
Blockfi takeback loan | Notes Payable      
Debt Instrument [Line Items]      
Effective Interest Rates 11.90%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 47,734   0
Blockfi takeback loan | Notes Payable | Minimum      
Debt Instrument [Line Items]      
Stated Interest Rate 3.00%    
Blockfi takeback loan | Notes Payable | Maximum      
Debt Instrument [Line Items]      
Stated Interest Rate 8.00%    
Liberty/Stonebriar loan | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 10.60%    
Effective Interest Rates 10.60%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   6,968
Liberty/Stonebriar takeback loan | Notes Payable      
Debt Instrument [Line Items]      
Effective Interest Rates 11.90%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 6,211   0
Liberty/Stonebriar takeback loan | Notes Payable | Minimum      
Debt Instrument [Line Items]      
Stated Interest Rate 3.00%    
Liberty/Stonebriar takeback loan | Notes Payable | Maximum      
Debt Instrument [Line Items]      
Stated Interest Rate 8.00%    
ACM note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 0.00%    
Effective Interest Rates 15.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 5,704   6,519
Mass Mutual Barings loans | Notes Payable      
Debt Instrument [Line Items]      
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   63,844
Mass Mutual Barings loans | Notes Payable | Minimum      
Debt Instrument [Line Items]      
Stated Interest Rate 9.80%    
Effective Interest Rates 9.80%    
Mass Mutual Barings loans | Notes Payable | Maximum      
Debt Instrument [Line Items]      
Stated Interest Rate 13.00%    
Effective Interest Rates 13.00%    
Anchor Labs loan | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 12.50%    
Effective Interest Rates 12.50%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   25,159
Trinity loan | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 11.00%    
Effective Interest Rates 11.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   23,356
Bremer loan | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.50%    
Effective Interest Rates 5.50%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 13,641   18,331
HMC note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Effective Interest Rates 15.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 13,347   14,208
Didado note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Effective Interest Rates 15.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 12,294   13,000
Dalton note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00% 5.00%  
Effective Interest Rates 5.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 4,547   0
Harper note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Effective Interest Rates 15.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 4,522   4,678
Trilogy note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Effective Interest Rates 15.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 2,927   2,927
B. Riley Bridge Notes | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 7.00%    
Effective Interest Rates 7.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   41,777
First Insurance note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 7.60%    
Effective Interest Rates 7.60%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 640   2,538
Stockholder loan | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 10.00%    
Effective Interest Rates 20.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   10,000
Kentucky Note | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Effective Interest Rates 5.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 0   529
Other | Notes Payable      
Debt Instrument [Line Items]      
Stated Interest Rate 5.00%    
Notes payable, prior to reclassification to Liabilities subject to compromise $ 1,246   $ 2,453
Other | Notes Payable | Minimum      
Debt Instrument [Line Items]      
Effective Interest Rates 7.10%    
Other | Notes Payable | Maximum      
Debt Instrument [Line Items]      
Stated Interest Rate 7.70%    
Effective Interest Rates 15.00%