XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Derivative Liability
The following presents the levels of the fair value hierarchy for the Company's derivatives measured at fair value on a recurring basis as of March 31, 2024 (in thousands):
March 31, 2024
Fair value hierarchy
Level 1Level 2Level 3Fair value
Energy derivatives liability:
Energy derivatives
$— $1,465 $— $1,465 
Total energy derivatives liability
— 1,465 — 1,465 
Contingent value rights liabilities:
Contingent value rights41,427 — — 41,427 
GUC contingent value rights— — 3,174 3,174 
Total contingent value rights liabilities41,427 — 3,174 44,601 
Warrants liability:
Warrants327,465 — — 327,465 
Total warrants liability327,465 — — 327,465 
Total liabilities measured at fair value on a recurring basis$368,892 $— $3,174 $372,066 
Schedule of Derivatives Instruments Statements of Balance Sheet and Statement of Operations, Location
The following table summarizes the fair value of the energy forward purchase contract on the Company’s Consolidated Balance Sheets (in thousands):
Fair Value (Level 2)
Financial statement line item
March 31,
2024
December 31,
2023
Energy forward purchase contract
Accrued expenses and other current liabilities
$1,465 $2,262 
The Company recorded the following gains/(losses) related to the energy forward purchase contract on the Company’s Consolidated Statements of Operations (in thousands):
Three Months Ended March 31,
Financial statement line item
20242023
Energy forward purchase contract
Change in fair value of energy derivatives$(2,218)$— 
Schedule of Fair Value of GUC CVRs Liability
The following presents a rollforward of the activity for the GUC CVRs liability measured at fair value on a recurring basis using Level 3 inputs as of March 31, 2024 (in thousands):
GUC CVRs
(Level 3)
Balance at December 31, 2023$— 
Issuances
3,950 
Unrealized gains
(776)
Balance at March 31, 2024$3,174 
Schedule of Significant Level 3 Unobservable Inputs Used to Measure the Fair Value of GUC CVRs
The following presents significant Level 3 unobservable inputs used to measure the fair value of GUC CVRs as of March 31, 2024 (dollars in thousands):
Fair valueUnobservable Input
Measure
GUC contingent value rights
$3,174 Estimated Volatility120.0 %