XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONVERTIBLE AND OTHER NOTES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Notes Payable
Notes payable as of March 31, 2024 and December 31, 2023, consist of the following (in thousands):
Stated Interest Rate
Effective Interest Rates
MaturitiesMarch 31, 2024December 31, 2023
Replacement DIP Credit Agreement1
10.0%10.0%2024$— $4,273 
Exit Credit Agreement9.0%9.0%202761,200 — 
Other Convertible Notes2
10.0%10.0%2025— 322,396 
Secured Convertible Notes3
10.0%10.0%2025— 237,584 
Secured Notes12.5%12.6%2028150,000 — 
New Secured Convertible Notes
6.0% - 10.0%
10.0%2029260,000 — 
Miner Financing:
Blockfi loan
9.7% - 13.1%
10.1% - 13.1%
2023— 53,913 
Blockfi takeback loan
3.0% - 8.0%
11.9%202947,734 — 
Liberty/Stonebriar loan10.6%10.6%2024— 6,968 
Liberty/Stonebriar takeback loan
3.0% - 8.0%
11.9%20296,211 — 
ACM note—%15.0%20255,704 6,519 
Mass Mutual Barings loans
9.8% - 13.0%
9.8% - 13.0%
2025— 63,844 
Anchor Labs loan12.5%12.5%2024— 25,159 
Trinity loan11.0%11.0%2024— 23,356 
Equipment and Settlement:
Bremer loan5.5%5.5%202713,641 18,331 
HMC note5.0%15.0%202613,347 14,208 
Didado note5.0%15.0%202712,294 13,000 
Dalton note5.0%5.0%20244,547 — 
Harper note5.0%15.0%20264,522 4,678 
Trilogy note5.0%15.0%20262,927 2,927 
Unsecured:
B. Riley Bridge Notes7.0%7.0%2023— 41,777 
Other:
First Insurance note7.6%7.6%2024640 2,538 
Stockholder loan10.0%20.0%2023— 10,000 
Kentucky Note5.0%5.0%2023— 529 
Other
5.0% - 7.7%
7.1% - 15.0%
2024 - 2025
1,246 2,453 
Notes payable, prior to reclassification to Liabilities subject to compromise584,013 854,453 
Less: Notes payable in Liabilities subject to compromise4
— 41,777 
Less: Unamortized discounts - post-petition
4,107 4,236 
Total notes payable, net579,906 808,440 
Less: current maturities
23,333 124,358 
Convertible and other notes payable, net of current portion
$556,573 $684,082 
1 Replacement DIP Credit Agreement, see Note 3 — Chapter 11 Filing and Emergence from Bankruptcy for further information.
2 Other Convertible Notes included principal balance at issuance and PIK interest.
3 Secured Convertible Notes included principal balance at issuance and PIK interest.
2 Other Convertible Notes included principal balance at issuance and PIK interest.
1 Replacement DIP Credit Agreement, see Note 3 — Chapter 11 Filing and Emergence from Bankruptcy for further information.
4 In connection with the Company's Chapter 11 Cases, $41.8 million of outstanding notes payable were reclassified to Liabilities subject to compromise in the Company's Consolidated Balance Sheets as of December 31, 2023, at their expected allowed amount. Up to the Petition Date, the Company continued to accrue interest expense in relation to these reclassified debt instruments. As of December 31, 2023, $0.6 million of accrued interest was classified as Liabilities subject to compromise.
On the Effective Date, pursuant to the Plan of Reorganization, the Company issued the following debt instruments, which are defined and described in further detail below (in thousands):

Principal Balance on the Effective Date
Exit Credit Agreement
$61,200 
Secured Notes Indenture$150,000 
New Secured Convertible Notes Indenture
$260,000 
Miner Equipment Lender Agreements
$52,947