XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Contingently Redeemable Convertible Preferred Stock and Stockholders’ (Deficit) Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Contingently Redeemable Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2020   10,826        
Beginning balance at Dec. 31, 2020   $ 44,476        
Ending balances (in shares) at Dec. 31, 2021   10,826        
Ending balance at Dec. 31, 2021   $ 44,476        
Beginning balance (in shares) at Dec. 31, 2020     157,786      
Beginning balance at Dec. 31, 2020 $ 89,224   $ 16 $ 163,952 $ (74,744) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 47,312       47,312  
Other comprehensive loss, net of income taxes (10,966)         (10,966)
Stock-based compensation (in shares)     40      
Stock-based compensation 38,937     38,937    
Exercise of stock options (in shares)     14      
Exercise of stock options 7     7    
Issuances of common stock- business combination (in shares)     113,456      
Issuances of common stock - business combination 1,173,764   $ 11 1,173,753    
Issuances of common stock- legal settlements (in shares)     240      
Issuances of common stock - legal settlements 2,436     2,436    
Exercise of warrants and stock options (in shares)     40      
Exercise of warrants and stock options 496     496    
Ending balance (in shares) at Dec. 31, 2021     271,576      
Ending balance at Dec. 31, 2021 1,341,210   $ 27 1,379,581 (27,432) (10,966)
Increase (Decrease) in Temporary Equity [Roll Forward]            
Conversion of contingently redeemable preferred stock to common stock (in shares)   (10,826)        
Conversion of contingently redeemable preferred stock to common stock   $ (44,476)        
Ending balances (in shares) at Dec. 31, 2022   0        
Ending balance at Dec. 31, 2022   $ 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (2,146,318)       (2,146,318)  
Other comprehensive loss, net of income taxes 10,966         10,966
Stock-based compensation 182,894     182,894    
Exercise of stock options (in shares)     1,321      
Exercise of stock options 3,846     3,846    
Restricted stock awards issued, net of shares withheld for tax withholding obligations (in shares)     43,762      
Restricted stock awards issued, net of shares withheld for tax withholding obligations (31,646)   $ 4 (31,650)    
Restricted stock awards forfeited (in shares)     (2,456)      
Exercise of convertible notes (in shares)     197      
Exercise of convertible notes 1,574     1,574    
Cashless exercise of warrants (in shares)     3,001      
Issuances of common stock - equity line of credit (in shares)     13,355      
Issuances of common stock - equity line of credit 21,201   $ 1 21,200    
Conversion of contingently redeemable preferred stock to common stock (in shares)     10,826      
Conversion of contingently redeemable preferred stock to common stock 44,476   $ 1 44,475    
Issuances of common stock- Merger with XPDI (in shares)     30,778      
Issuances of common stock - Merger with XPDI 163,459   $ 3 163,456    
Issuances of common stock - financing transaction fees (in shares)     1,285      
Issuances of common stock - financing transaction fees 2,960     2,960    
Issuances of common stock- vendor settlement (in shares)     1,580      
Issuances of common stock - vendor settlement 12,674     12,674    
Costs attributable to issuance of common stock and equity instruments - Merger with XPDI $ (16,642)     (16,642)    
Ending balance (in shares) at Dec. 31, 2022 375,225   375,225      
Ending balance at Dec. 31, 2022 $ (409,346)   $ 36 1,764,368 (2,173,750) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (246,487)       (246,487)  
Other comprehensive loss, net of income taxes 0          
Stock-based compensation $ 58,892     58,892    
Exercise of stock options (in shares) 3   3      
Restricted stock awards issued, net of shares withheld for tax withholding obligations (in shares)     12,046      
Restricted stock awards forfeited (in shares)     (391)      
Ending balance (in shares) at Dec. 31, 2023 386,883   386,883      
Ending balance at Dec. 31, 2023 $ (596,941)   $ 36 $ 1,823,260 $ (2,420,237) $ 0