XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Stockholders’ (Deficit) Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Contingently Redeemable
Convertible Preferred
Stock
Common Stock
Additional
Paid-In Capital
Accumulated
Deficit
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2021   10,826        
Beginning balance at Dec. 31, 2021   $ 44,476        
Increase (Decrease) in Temporary Equity [Roll Forward]            
Conversion of contingently redeemable preferred stock to common stock (in shares)   (10,826)        
Conversion of contingently redeemable preferred stock to common stock   $ (44,476)        
Ending balances (in shares) at Sep. 30, 2022   0        
Ending balance at Sep. 30, 2022   $ 0        
Beginning balance (in shares) at Dec. 31, 2021     271,576      
Beginning balance at Dec. 31, 2021 $ 1,341,210   $ 27 $ 1,379,581 $ (27,432) $ (10,966)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (1,711,471)       (1,711,471)  
Other comprehensive income, net of income taxes 83,578         83,578
Stock-based compensation 165,949     165,949    
Exercise of stock options (in shares)     1,321      
Exercise of stock options 3,846     3,846    
Restricted stock awards issued, net of shares withheld for tax withholding obligations (in shares)     39,099      
Restricted stock awards issued, net of shares withheld for tax withholding obligations (31,626)   $ 4 (31,630)    
Restricted stock awards forfeited (in shares)     (2,268)      
Exercise of convertible notes (in shares)     197      
Exercise of convertible notes 1,574     1,574    
Cashless exercise of warrants (in shares)     3,001      
Issuances of common stock - equity line of credit (in shares)     7,315      
Issuances of common stock - equity line of credit 13,040   $ 1 13,039    
Conversion of contingently redeemable preferred stock to common stock (in shares)     10,826      
Conversion of contingently redeemable preferred stock to common stock 44,476   $ 1 44,475    
Issuances of common stock - Merger with XPDI (in shares)     30,778      
Issuances of common stock - Merger with XPDI 163,459   $ 3 163,456    
Issuances of common stock - financing transaction fees (in shares)     1,285      
Issuances of common stock - financing transaction fees 2,960     2,960    
Issuances of common stock - vendor settlement (in shares)     1,580      
Issuances of common stock - vendor settlement 12,674     12,674    
Costs attributable to issuance of common stock and equity instruments - Merger with XPDI (16,642)     (16,642)    
Ending balance (in shares) at Sep. 30, 2022     364,710      
Ending balance at Sep. 30, 2022 73,027   $ 36 1,739,282 (1,738,903) 72,612
Ending balances (in shares) at Sep. 30, 2022   0        
Ending balance at Sep. 30, 2022   $ 0        
Beginning balance (in shares) at Jun. 30, 2022     353,481      
Beginning balance at Jun. 30, 2022 416,452   $ 35 1,695,748 (1,304,111) 24,780
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (434,792)       (434,792)  
Other comprehensive income, net of income taxes 47,832         47,832
Stock-based compensation 29,884     29,884    
Restricted stock awards issued, net of shares withheld for tax withholding obligations (in shares)     4,897      
Restricted stock awards issued, net of shares withheld for tax withholding obligations (2,349)     (2,349)    
Restricted stock awards forfeited (in shares)     (2,268)      
Issuances of common stock - equity line of credit (in shares)     7,315      
Issuances of common stock - equity line of credit 13,040   $ 1 13,039    
Issuances of common stock - financing transaction fees (in shares)     1,285      
Issuances of common stock - financing transaction fees 2,960     2,960    
Ending balance (in shares) at Sep. 30, 2022     364,710      
Ending balance at Sep. 30, 2022 $ 73,027   $ 36 1,739,282 (1,738,903) $ 72,612
Beginning balance (in shares) at Dec. 31, 2022 375,225   375,225      
Beginning balance at Dec. 31, 2022 $ (409,346)   $ 36 1,764,368 (2,173,750)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (388)       (388)  
Ending balance at Mar. 31, 2023 $ (397,461)       (2,174,138)  
Beginning balance (in shares) at Dec. 31, 2022 375,225   375,225      
Beginning balance at Dec. 31, 2022 $ (409,346)   $ 36 1,764,368 (2,173,750)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (50,794)       (50,794)  
Other comprehensive income, net of income taxes 0          
Stock-based compensation $ 41,414     41,414    
Restricted stock awards issued, net of shares withheld for tax withholding obligations (in shares)     11,020      
Restricted stock awards forfeited (in shares)     (377)      
Ending balance (in shares) at Sep. 30, 2023 385,868   385,868      
Ending balance at Sep. 30, 2023 $ (418,726)   $ 36 1,805,782 (2,224,544)  
Beginning balance (in shares) at Jun. 30, 2023     379,091      
Beginning balance at Jun. 30, 2023 (392,441)   $ 36 1,790,921 (2,183,398)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (41,146)       (41,146)  
Other comprehensive income, net of income taxes 0          
Stock-based compensation $ 14,861     14,861    
Restricted stock awards issued, net of shares withheld for tax withholding obligations (in shares)     7,154      
Restricted stock awards forfeited (in shares)     (377)      
Ending balance (in shares) at Sep. 30, 2023 385,868   385,868      
Ending balance at Sep. 30, 2023 $ (418,726)   $ 36 $ 1,805,782 $ (2,224,544)