XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.2
NOTES PAYABLE
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
NOTES PAYABLE
5. NOTES PAYABLE
The commencement of the Chapter 11 Cases constituted an event of default under certain of the Company's debt agreements. Accordingly, all debt not reclassified as liabilities subject to compromise with original long-term stated maturities was classified as current on the Company’s Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022. However, any efforts to enforce payment obligations under the debt instruments are automatically stayed as a result of the Chapter 11 Cases and the creditors' rights in respect of the debt instruments are subject to the applicable provisions of the Bankruptcy Code. See Note 3 — Chapter 11 Filing and Other Related Matters for further information.
Notes payable as of June 30, 2023 and December 31, 2022, consist of the following (in thousands):
Interest RatesMaturitiesJune 30, 2023December 31, 2022
Kentucky note5.0%2023$572 $529 
NYDIG loan
11.0% - 15.0%
Various— 38,573 
Stockholder loan10.0%202310,000 10,000 
Trinity loan11.0%202423,356 23,356 
Bremer loan5.5%202618,331 18,331 
Blockfi loan
9.7% - 13.1%
202353,913 53,913 
Anchor Labs loan12.5%202425,159 25,159 
Mass Mutual Barings loans13.0%202563,844 63,844 
B. Riley Bridge Notes7.0%202341,777 41,777 
Liberty loan10.6%20246,968 6,968 
Secured Convertible Notes1
10.0%2025237,584 237,584 
Other Convertible Notes2
10.0%2025322,396 322,396 
Original DIP Credit Agreement3
10.0%2023— 35,547 
Replacement DIP Credit Agreement4
10.0%202326,987 — 
Other2,732 2,960 
Notes payable, prior to reclassification to Liabilities subject to compromise833,619 880,937 
Less: Notes payable in Liabilities subject to compromise5
805,876 844,695 
Unamortized discount and debt issuance costs6
— (36,456)
Fair value adjustment on convertible notes7
— (808,148)
Total notes payable, net$27,743 $36,242 
1 Secured Convertible Notes includes principal balance at issuance and PIK interest.
2 Other Convertible Notes includes principal balance at issuance and PIK interest.
3 Original DIP Credit Agreement, see Note 3 - Chapter 11 Filing and Other Related Matters for further information.
4 Replacement DIP Credit Agreement, see Note 3 - Chapter 11 Filing and Other Related Matters for further information.
5 In connection with the Company's Chapter 11 Cases, $805.9 million and $844.7 million of outstanding notes payable have been reclassified to Liabilities subject to compromise in the Company's Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022, respectively, at their expected allowed amount. Up to the Petition Date, the Company continued to accrue interest expense in relation to these reclassified debt instruments. As of June 30, 2023 and December 31, 2022, $12.5 million and $12.6 million, respectively, of accrued interest was classified as Liabilities subject to compromise.
As discussed in Note 3 — Chapter 11 Filing and Other Related Matters, under the NYDIG Order, the final shipment of miners that served as collateral under the NYDIG loan occurred during the quarter ended March 31, 2023, after which the NYDIG Loan was extinguished in full and the Company recorded a $20.8 million Gain on extinguishment of debt in the Company’s Consolidated Statements of Operations.
The principal amount of the Convertible Notes as of June 30, 2023, reflects the proceeds received plus any PIK interest added to the principal balance of the notes. Upon the closing of the merger agreement with XPDI in January 2022, the conversion price for the Convertible Notes became fixed at 80% of the financing price ($8.00 per share of common stock) and the holders now have the right to convert at any time until maturity. At maturity, any Secured Convertible Notes not converted will be owed two times the original face value plus accrued interest; any Other Convertible Notes not converted will be owed the original face value plus accrued interest. In addition, at any time (both before and after the merger with XPDI), the Company has the right to prepay the Convertible Notes at the minimum payoff of two times the outstanding principal amount plus accrued interest. All of the Convertible Notes, totaling $560.0 million as of June 30, 2023, are scheduled to mature on April 19, 2025, which includes $237.6 million for the principal amount of the Secured Convertible Notes which have payoff at maturity of two times the principal amount of the note plus accrued interest. The total amount that would be owed on the Secured Convertible Notes outstanding as of June 30, 2023, if held to maturity was $475.2 million.