XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Convertible Notes
The following presents the levels of the fair value hierarchy for the Company's derivative warrant liabilities and the Convertible Notes by issuance date measured at fair value on a recurring basis as of December 31, 2021 (in thousands):
December 31, 2021
Fair value hierarchy
PrincipalLevel 1Level 2Level 3Fair value
Convertible notes:
April 19, 20211
$91,430 $— $— $101,078 $101,078 
April 21, 20211
5,137 — — 5,674 5,674 
April 23, 20211
46,229 — — 51,062 51,062 
April 26, 20211
78,075 — — 86,165 86,165 
August 20, 20212
50,597 — — 50,941 50,941 
September 10, 20212
16,110 — — 16,472 16,472 
September 23, 20212
76,051 — — 77,559 77,559 
September 24, 20212
60,016 — — 61,179 61,179 
September 27, 20212
1,974 — — 2,012 2,012 
October 1, 20212
86,655 — — 87,150 87,150 
November 10, 20212
9,823 — — 9,819 9,819 
Accrued PIK interest1,2,3
— — — 7,896 7,896 
Total convertible notes$522,097 $— $— $557,007 $557,007 
1 Secured Convertible Notes (includes principal balance at issuance and PIK interest) which considers the minimum payoff at maturity of two times the face value of the note plus accrued interest.
2 Other Convertible Notes (other than the Secured Convertible notes) which considers the minimum payoff at maturity of one times the face value of the note plus accrued interest.
3 Represents PIK interest accrued as of December 31, 2021 which was recorded as additional principal for each respective convertible note on January 1, 2022.
The following presents a rollforward of the activity for the Convertible Notes measured at fair value on a recurring basis using Level 3 inputs as of December 31, 2022 (in thousands):
Convertible Notes
(Level 3)
Balance at December 31, 2021$557,007 
Issuances (PIK principal recorded)31,382 
Settlements (including interest payments and conversions)(23,144)
Unrealized gains186,853 
Transfers out of Level 3(752,098)
Balance at December 31, 2022$—