XML 53 R40.htm IDEA: XBRL DOCUMENT v3.23.1
NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Notes Payable
Notes payable as of December 31, 2022 and 2021 consist of the following (in thousands):
December 31
2022
December 31
2021
Kentucky note$529 $1,032 
Genesis loan— 552 
NYDIG loan38,573 67,435 
Stockholder loan10,000 10,000 
Trinity loan23,356 19,641 
Bremer18,331 15,066 
Blockfi53,913 60,000 
Anchor Labs loan25,159 — 
Mass Mutual Barings loans63,844 — 
B. Riley Bridge loans41,777 — 
Liberty loan6,968 — 
Secured Convertible Notes1
237,584 220,871 
Other Convertible Notes2
322,396 301,226 
Original DIP Credit Agreement3
35,547 
Other2,960 663 
Notes payable, prior to reclassification to Liabilities subject to compromise880,937 696,486 
Less: Notes payable in Liabilities subject to compromise4
844,695 — 
Unamortized discount and debt issuance costs5
(36,456)(3,187)
Fair value adjustments to convertible notes6
(808,148)34,910 
Total notes payable, net$36,242 $728,209 
1 Secured Convertible Notes includes principal balance at issuance and PIK interest.
2 Other Convertible Notes includes principal balance at issuance and PIK interest.
3 Original DIP Credit Agreement, see Note 3 - Chapter 11 Filing and Other Related Matters for further information.
4 In connection with the Company's Chapter 11 Cases, $844.7 million of outstanding notes payable have been reclassified to Liabilities subject to compromise in the
Company's consolidated balance sheets as of December 31, 2022 at their expected allowed amount. Up to the Petition Date, the Company continued to accrue interest expense in relation to these reclassified debt instruments. At December 31, 2022 $12.6 million of accrued interest was classified as liabilities subject to compromise.
5 As a result of the Company's Chapter 11 Cases, the Company expensed $3.5 million of unamortized discount and debt issuance costs, net recorded in Reorganization items, net in the year ended December 31, 2022.
6 As a result of the Company's Chapter 11 Cases, the Company recognized a gain of $202.9 million from the derecognition of accumulated fair value adjustments recorded in Reorganization items, net in the year ended December 31, 2022.
Schedule of Fair Value Adjustments and Debt Issuance Costs
The following summarizes the fair value adjustments and debt issuance costs recognized on the Convertible Notes (in thousands):
Year Ended December 31,
Financial statement line item20222021
Cash interest paymentsInterest expense, net$21,581 $10,114 
Payment-in-kind (PIK) interestInterest expense, net31,550 15,170 
Instrument-specific credit riskOther comprehensive income, net of income taxes(83,579)10,966 
Other fair value adjustmentsFair value adjustment on convertible notes(103,274)16,047 
Reclass to Reorganization items, netReorganization items, net202,900 — 
Total fair value adjustments$69,178 $52,297 
Debt issuance costsReorganization items, net$2,788 $12,831